kr88.79B
Revenue
kr1.35
Earnings Per Share
45.30%
Gross Margin %
kr7.99B
Free Cash Flow
Revenue
88,785.00
Earnings Per Share
1.35
Gross Margin %
45.30
Free Cash Flow
7,992.78
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr88.79B | kr90.83B | kr88.34B | kr89.19B | kr85.97B | kr83.56B | kr79.87B | kr84.18B | kr86.57B | kr101.06B | kr101.70B | kr104.90B | kr104.35B | kr106.58B | kr109.16B | kr103.59B | kr96.34B | kr91.06B | kr87.66B | kr81.94B |
GM % | Gross Margin % | 34.18% | 45.30% | 34.86% | 33.99% | 36.05% | 37.09% | 37.57% | 38.38% | 39.78% | 39.06% | 40.44% | 43.18% | 44.37% | 45.27% | 46.07% | 44.15% | 44.15% | 43.75% | 46.58% | 46.06% | 47.39% |
OM | Operating Margin | 10.57% | 11.04% | 11.81% | 10.45% | 11.82% | 13.86% | 15.54% | 15.61% | 17.25% | 16.08% | 17.35% | 20.93% | 21.57% | 23.28% | 22.28% | 21.70% | 19.93% | 18.91% | 22.84% | 19.02% | 21.75% |
EPS | Earnings Per Share | kr-3.98 | kr1.35 | kr1.51 | kr1.68 | kr1.56 | kr2.01 | kr2.41 | kr2.10 | kr2.37 | kr2.58 | kr4.06 | kr4.20 | kr4.65 | kr4.23 | kr4.72 | kr4.50 | kr4.48 | kr4.23 | kr4.02 | kr3.12 | kr3.35 |
Div. | Dividends | N/A | kr2.00 | kr2.00 | kr2.05 | kr2.00 | kr2.45 | kr2.36 | kr2.30 | kr2.00 | kr3.00 | kr3.00 | kr3.00 | kr2.85 | kr2.85 | kr2.75 | kr2.25 | kr1.80 | kr4.00 | kr6.30 | kr3.50 | kr1.20 |
PR % | Payout Ratio % | 0 | 148.15% | 132.45% | 122.02% | 128.21% | 121.89% | 97.93% | 109.52% | 84.39% | 116.28% | 73.89% | 71.43% | 61.29% | 67.38% | 58.26% | 50.00% | 40.18% | 94.56% | 156.72% | 112.18% | 35.82% |
Sha. | Shares | N/AM | 3,932.11M | 3,932.11M | 4,089.63M | 4,089.63M | 4,112.68M | 4,230.81M | 4,330.08M | 4,330.08M | 4,330.08M | 4,330.08M | 4,330.08M | 4,330.08M | 4,330.08M | 4,490.46M | 4,490.46M | 4,490.46M | 4,490.46M | 4,490.46M | 4,490.46M | 4,490.46M |
OCF | Operating Cash Flow | N/A | kr24.67B | kr24.00B | kr27.38B | kr28.82B | kr27.59B | kr26.70B | kr23.57B | kr25.97B | kr35.25B | kr29.25B | kr31.04B | kr38.88B | kr27.02B | kr27.43B | kr30.99B | kr27.09B | kr26.53B | kr27.50B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr7.99B | kr8.09B | kr11.73B | kr15.11B | kr12.37B | kr11.90B | kr7.16B | kr7.27B | kr16.55B | kr13.05B | kr16.31B | kr23.74B | kr9.63B | kr12.90B | kr16.98B | kr11.33B | kr13.00B | kr16.60B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.75 | kr2.34 | kr2.01 | kr2.87 | kr3.70 | kr2.96 | kr2.77 | kr1.65 | kr1.68 | kr3.82 | kr3.01 | kr3.77 | kr5.48 | kr2.16 | kr2.87 | kr3.71 | kr2.52 | kr2.90 | kr3.70 | kr3.41 | kr3.02 |