81462.00
Revenue
12556.00
Net Income
4.02
Earnings Per Share
25.60
Gross Margin %
7561.00
Free Cash Flow
13692.00
Operating Income
Revenue
81462.00
Net Income
12556.00
Earnings Per Share
4.02
Gross Margin %
25.60
Free Cash Flow
7561.00
Operating Income
13692.00
Stock Value
Financials
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | $81.46B | $53.82B | $31.54B | $24.58B | $21.46B | $11.76B | $7.00B | $4.05B | $3.20B | $2.01B | $413.26M | $204.24M | $116.74M | $0.00M | $0.00M | $0.00M |
| GM % | Gross Margin % | 25.60% | 25.28% | 21.02% | 16.56% | 18.83% | 18.90% | 22.85% | 22.82% | 27.57% | 22.66% | 7.28% | 30.16% | 26.32% | 0.00% | 0.00% | 0.00% |
| OI | Operating Income | $13.69B | $6.52B | $1.95B | $80.00M | $-253.00M | $-1632.00M | $-645.64M | $-716.63M | $-186.69M | $-61.28M | $-394.28M | $-251.49M | $-146.84M | $0.00M | $0.00M | $0.00M |
| OM | Operating Margin | 16.81% | 12.12% | 6.19% | 0.33% | -1.18% | -13.88% | -9.22% | -17.71% | -5.84% | -3.04% | -95.41% | -123.13% | -125.78% | 0.00% | 0.00% | 0.00% |
| NI | Net Income | $12.56B | $5.52B | $721.00M | $-862.00M | $-976.00M | $-1962.00M | $-674.91M | $-888.66M | $-294.04M | $-74.01M | $-396.21M | $-254.41M | $-154.33M | $0.00M | $0.00M | $0.00M |
| EPS | Earnings Per Share | $4.07 | $2.26 | $2.24 | $0.01 | $-0.09 | $-0.58 | $-0.19 | $-0.15 | $0.01 | $0.05 | $-0.21 | $-0.15 | $-0.59 | |||
| Div. | Dividends | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares | 3,164m | 3,099m | 2,880m | 2,715m | 2589.05m | 2531.96m | 2423.42m | 1971.38m | 1885.32m | 1846.36m | 1713.21m | 1567.95m | 1423.63m | 0m | 0m | 0m |
| OCF | Operating Cash Flow | $14.72B | $11.50B | $5.94B | $2.41B | $2.10B | $-61.00M | $-123.83M | $-524.50M | $-57.34M | $264.80M | $-263.82M | $-128.03M | $-127.82M | $0.00M | $0.00M | $0.00M |
| CS | Cap Spending | $-6482.00M | $-3157.00M | $-3232.00M | $-1432.00M | $-2319.00M | $-4081.00M | $-1440.47M | $-1634.85M | $-969.89M | $-264.22M | $-239.23M | $-184.23M | $-40.20M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | $8.24B | $8.34B | $2.71B | $973.00M | $-221.00M | $-4142.00M | $-1564.30M | $-2159.35M | $-1027.23M | $0.58M | $-503.05M | $-312.26M | $-168.02M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.41 | $1.68 | $0.96 | $0.36 | $-0.09 | $-1.66 | $-0.72 | $-1.12 | $-0.55 | $0.00 | $-0.31 | $-0.21 | $-0.22 | $0.00 | $0.00 | $0.00 |
