365817.00
Revenue
94680.00
Net Income
5.67
Earnings Per Share
41.78
Gross Margin %
92953.00
Free Cash Flow
108949.00
Operating Income
Revenue
365817.00
Net Income
94680.00
Earnings Per Share
5.67
Gross Margin %
41.78
Free Cash Flow
92953.00
Operating Income
108949.00
Financials
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.00M | $365.82B | $274.52B | $260.17B | $265.60B | $229.23B | $215.64B | $233.72B | $182.80B | $170.91B | $156.51B | $108.25B | $65.23B | $42.91B | $37.49B | $24.58B | $19.32B | $13.93B | $8.28B | $6.21B |
| GM % | Gross Margin % |
|
0.00% | 41.78% | 38.23% | 37.82% | 38.34% | 38.47% | 39.08% | 40.06% | 38.59% | 37.62% | 43.87% | 40.48% | 39.38% | 40.14% | 35.20% | 33.17% | 28.98% | 29.01% | 27.26% | 27.52% |
| OI | Operating Income |
|
$0.00M | $108.95B | $66.29B | $63.93B | $70.90B | $61.34B | $60.02B | $71.23B | $52.50B | $49.00B | $55.24B | $33.79B | $18.39B | $11.74B | $8.33B | $4.41B | $2.45B | $1.64B | $336.00M | $25.00M |
| OM | Operating Margin |
|
0.00% | 29.78% | 24.15% | 24.57% | 26.69% | 26.76% | 27.84% | 30.48% | 28.72% | 28.67% | 35.30% | 31.22% | 28.19% | 27.36% | 22.21% | 17.93% | 12.70% | 11.79% | 4.06% | 0.40% |
| NI | Net Income |
|
$0.00M | $94.68B | $57.41B | $55.26B | $59.53B | $48.35B | $45.69B | $53.39B | $39.51B | $37.04B | $41.73B | $25.92B | $14.01B | $8.24B | $6.12B | $3.50B | $1.99B | $1.33B | $266.00M | $69.00M |
| EPS | Earnings Per Share |
|
$5.61 | $3.28 | $2.97 | $2.98 | $2.30 | $2.08 | $2.31 | $1.61 | $1.42 | $1.58 | $0.99 | $0.54 | $0.22 | $0.19 | $0.14 | $0.08 | $0.05 | $0.01 | ||
| Div. | Dividends |
|
$0.00 | $0.85 | $0.80 | $0.75 | $0.68 | $0.60 | $0.55 | $0.50 | $0.46 | $0.41 | $0.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 15.15% | 24.39% | 25.25% | 22.82% | 26.09% | 26.44% | 21.65% | 28.57% | 28.87% | 6.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
16406.4m | 16426.79m | 16976.76m | 17772.94m | 19019.94m | 20504.8m | 21344.66m | 22315.01m | 23464.64m | 25177.98m | 26297.82m | 26019.76m | 25647.16m | 25194.55m | 24873.13m | 24425.21m | 23947.35m | 23380.54m | 21920.84m | 20536.69m |
| OCF | Operating Cash Flow |
|
$0.00M | $104.04B | $80.67B | $69.39B | $77.43B | $64.23B | $66.23B | $81.27B | $59.71B | $53.67B | $50.86B | $37.53B | $18.60B | $10.16B | $9.60B | $5.47B | $2.22B | $2.54B | $934.00M | $289.00M |
| CS | Cap Spending |
|
$0.00M | $-11085.00M | $-7309.00M | $-10495.00M | $-13313.00M | $-12451.00M | $-12734.00M | $-11247.00M | $-9571.00M | $-8165.00M | $-8295.00M | $-4260.00M | $-2005.00M | $-1144.00M | $-1091.00M | $-735.00M | $-657.00M | $-260.00M | $-176.00M | $-164.00M |
| FCF | Free Cash Flow |
|
$0.00M | $92.95B | $73.37B | $58.90B | $64.12B | $51.77B | $53.50B | $70.02B | $50.14B | $45.50B | $42.56B | $33.27B | $16.59B | $9.02B | $8.51B | $4.74B | $1.56B | $2.28B | $758.00M | $125.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $5.57 | $4.23 | $3.19 | $3.23 | $2.48 | $2.44 | $3.03 | $2.05 | $1.72 | $1.58 | $1.16 | $0.65 | $0.36 | $0.34 | $0.19 | $0.06 | $0.10 | $0.04 | $0.01 |
