110590.00
Revenue
6738.00
Net Income
16.35
Earnings Per Share
8.17
Gross Margin %
346.00
Free Cash Flow
8654.00
Operating Income
Revenue
110590.00
Net Income
6738.00
Earnings Per Share
16.35
Gross Margin %
8.17
Free Cash Flow
346.00
Operating Income
8654.00
Stock Value
Financials
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | 110.59€B | 114.48€B | 117.53€B | 112.41€B | 101.75€B | 110.98€B | 106.13€B | 105.49€B | 98.25€B | 100.58€B | 99.13€B | 90.39€B | 92.35€B | 84.97€B | 87.97€B | 0.00€M | 86.09€B | 93.28€B | 88.66€B | 92.23€B |
| GM % | Gross Margin % | 8.17% | 6.29% | 23.76% | 20.37% | 21.08% | 23.85% | 19.70% | 19.40% | 17.34% | 21.69% | 19.71% | 16.98% | 18.63% | 17.94% | 24.35% | 0.00% | 23.31% | 30.04% | 18.65% | 31.85% |
| OI | Operating Income | 8.65€B | 6.88€B | 16.52€B | 11.87€B | 10.62€B | 15.60€B | 10.53€B | 9.84€B | 7.91€B | 12.64€B | 10.59€B | 6.57€B | 8.51€B | 6.97€B | 12.99€B | 0.00€M | 11.86€B | 14.49€B | 10.64€B | 9.74€B |
| OM | Operating Margin | 7.83% | 6.01% | 14.06% | 10.56% | 10.44% | 14.05% | 9.93% | 9.33% | 8.06% | 12.57% | 10.68% | 7.26% | 9.21% | 8.20% | 14.76% | 0.00% | 13.77% | 15.53% | 12.00% | 10.56% |
| NI | Net Income | 6.74€B | 6.61€B | 6.81€B | 7.91€B | 7.46€B | 6.80€B | 6.96€B | 6.62€B | 6.22€B | 6.00€B | 5.23€B | 2.55€B | 5.05€B | 4.21€B | 7.97€B | 0.00€M | 7.02€B | 4.38€B | 2.27€B | 2.69€B |
| EPS | Earnings Per Share | 16.26€ | 23.02€ | 16.33€ | 18.87€ | 17.30€ | 16.35€ | 15.00€ | 14.55€ | 13.64€ | 13.05€ | 11.34€ | 5.48€ | 11.12€ | 9.33€ | 18.00€ | 17.09€ | 11.24€ | 6.19€ | 7.96€ | |
| Div. | Dividends | 11.40€ | 10.80€ | 9.60€ | 9.60€ | 9.00€ | 8.00€ | 7.60€ | 7.30€ | 6.85€ | 5.30€ | 4.50€ | 4.50€ | 4.50€ | 4.10€ | 5.50€ | 0.00€ | 3.80€ | 2.00€ | 1.75€ | 1.50€ |
| PR % | Payout Ratio % | 70.11% | 46.92% | 58.79% | 50.87% | 52.02% | 48.93% | 50.67% | 50.17% | 50.22% | 40.61% | 39.68% | 82.12% | 40.47% | 43.94% | 30.56% | 0 | 22.24% | 17.79% | 28.27% | 18.84% |
| Sha. | Shares | 401.59m | 408.22m | 412.05m | 416.58m | 423.5m | 438.88m | 455.07m | 454.82m | 454.25m | 453.74m | 453.17m | 452.47m | 451.55m | 451.2m | 448.91m | 446.67m | 429.34m | 405.3m | 366.86m | 366.47m |
| OCF | Operating Cash Flow | 1.96€B | 25.12€B | 32.05€B | 36.45€B | 25.67€B | 33.19€B | 21.46€B | 23.66€B | 32.23€B | 23.24€B | 18.89€B | 16.64€B | 15.41€B | 13.61€B | 11.52€B | 0.00€M | 20.10€B | 47.20€B | 1.29€B | -1341.00€M |
| CS | Cap Spending | -1448.00€M | -1411.00€M | -1448.00€M | -1313.00€M | -1413.00€M | -1592.00€M | -2055.00€M | -2033.00€M | -1692.00€M | -1484.00€M | -1607.00€M | -1201.00€M | -1472.00€M | -1160.00€M | -832.00€M | 0.00€M | -1588.00€M | -1126.00€M | -2345.00€M | 0.00€M |
| FCF | Free Cash Flow | 516.00€M | 23.71€B | 30.60€B | 35.14€B | 24.26€B | 31.60€B | 19.41€B | 21.63€B | 30.54€B | 21.76€B | 17.28€B | 15.44€B | 13.94€B | 12.45€B | 10.69€B | 0.00€M | 18.51€B | 46.07€B | -1052.00€M | 0.00€M |
| FCFS | Free Cash Flow Per Share | 0.85€ | 57.71€ | 74.11€ | 83.92€ | 56.67€ | 70.77€ | 42.68€ | 47.60€ | 67.29€ | 47.99€ | 38.18€ | 34.18€ | 30.89€ | 27.61€ | 24.16€ | 0.00€ | 45.05€ | 118.21€ | -2.87€ | -3.97€ |
