kr5.83B
Revenue
kr1.58
Earnings Per Share
72.95%
Gross Margin %
kr-,111.50M
Free Cash Flow
Revenue
5,829.00
Earnings Per Share
1.58
Gross Margin %
72.95
Free Cash Flow
-,111.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.83B | kr5.54B | kr5.31B | kr4.00B | kr4.24B | kr19.74B | kr17.54B | kr17.30B | kr16.22B | kr15.75B | kr14.13B | kr13.34B | kr13.47B | kr13.10B | kr14.17B | kr13.17B | kr11.35B | kr10.14B | kr8.01B | kr6.84B |
GM % | Gross Margin % | 72.46% | 72.95% | 72.49% | 48.68% | 56.19% | 48.14% | 52.36% | 37.66% | 33.90% | 37.93% | 37.69% | 39.81% | 40.89% | 38.95% | 39.77% | 39.23% | 40.86% | 39.33% | 42.21% | 40.13% | 34.61% |
OM | Operating Margin | 13.53% | 15.70% | 9.66% | 4.60% | 2.45% | -3.65% | -4.24% | 7.52% | 7.17% | 8.34% | 8.48% | 10.49% | 12.31% | 13.03% | 14.97% | 12.23% | 15.18% | 13.29% | 13.89% | 12.31% | 8.47% |
EPS | Earnings Per Share | kr-0.09 | kr1.58 | kr3.65 | kr-1.93 | kr-0.16 | kr-0.33 | kr15.37 | kr13.20 | kr12.88 | kr8.83 | kr18.72 | kr17.86 | kr22.87 | kr27.94 | kr26.08 | kr15.92 | kr27.01 | kr20.11 | kr17.90 | kr12.78 | kr9.85 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr6.50 | kr12.50 | kr12.00 | kr11.50 | kr11.00 | kr10.50 | kr10.00 | kr9.00 | kr7.50 | kr5.50 | kr5.00 | kr5.00 | kr7.50 | kr0.00 | kr0.31 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 42.29% | 94.70% | 93.17% | 130.24% | 58.76% | 58.79% | 43.73% | 32.21% | 28.76% | 34.55% | 18.51% | 24.86% | 41.90% | 0.00% | 3.15% |
Sha. | Shares | N/AM | 121.68M | 123.73M | 110.39M | 67.34M | 67.34M | 66.98M | 66.73M | 66.66M | 66.64M | 66.63M | 66.62M | 66.61M | 66.4M | 66.34M | 65.9M | 65.89M | 66.35M | 67.04M | 66.38M | 66.38M |
OCF | Operating Cash Flow | N/A | kr1.26B | kr868.00M | kr306.00M | kr270.00M | kr-,188.00M | kr1.05B | kr586.00M | kr697.00M | kr497.00M | kr1.19B | kr1.22B | kr1.92B | kr1.80B | kr1.53B | kr1.31B | kr1.99B | kr930.00M | kr1.29B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,111.50M | kr232.00M | kr-3,066.00M | kr-2,201.00M | kr1.36B | kr289.00M | kr256.00M | kr352.00M | kr204.00M | kr977.00M | kr901.00M | kr1.77B | kr1.68B | kr1.38B | kr1.15B | kr1.83B | kr603.00M | kr965.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr6.74 | kr8.49 | kr77.75 | kr0.52 | kr0.92 | kr-16.04 | kr4.20 | kr4.47 | kr19.83 | kr4.41 | kr14.66 | kr13.49 | kr26.61 | kr25.26 | kr19.52 | kr20.97 | kr27.75 | kr9.01 | kr14.48 | kr13.91 | kr7.10 |