kr53.26B
Revenue
kr5.25
Earnings Per Share
31.64%
Gross Margin %
kr3.48B
Free Cash Flow
Revenue
53,261.00
Earnings Per Share
5.25
Gross Margin %
31.64
Free Cash Flow
3,477.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr53.26B | kr54.04B | kr47.06B | kr41.94B | kr42.28B | kr41.09B | kr39.39B | kr35.98B | kr36.17B | kr32.84B | kr30.31B | kr30.83B | kr30.36B | kr32.24B | kr34.07B | kr32.34B | kr33.28B | kr29.40B |
GM % | Gross Margin % | 31.45% | 31.64% | 30.02% | 33.10% | 31.45% | 29.99% | 28.22% | 29.19% | 30.92% | 28.66% | 28.49% | 26.47% | 26.92% | 27.70% | 28.55% | 25.39% | 28.99% | 29.37% | 26.95% |
OM | Operating Margin | 9.24% | 9.24% | 8.91% | 12.11% | 10.83% | 8.78% | 7.72% | 9.46% | 8.96% | 8.21% | 7.05% | 5.16% | 5.26% | 5.10% | 7.59% | 4.59% | 7.44% | 10.65% | 10.59% |
EPS | Earnings Per Share | kr3.14 | kr5.25 | kr5.74 | kr7.64 | kr5.42 | kr4.73 | kr3.71 | kr4.45 | kr3.66 | kr3.49 | kr2.78 | kr1.60 | kr2.23 | kr2.67 | kr3.34 | kr2.46 | kr3.48 | kr4.54 | kr4.05 |
Div. | Dividends | N/A | kr3.00 | kr3.00 | kr3.00 | kr2.40 | kr0.00 | kr2.25 | kr2.25 | kr1.95 | kr1.65 | kr1.65 | kr1.50 | kr1.50 | kr1.50 | kr1.50 | kr1.00 | kr0.00 | kr1.90 | kr1.45 |
PR % | Payout Ratio % | 0 | 57.14% | 52.26% | 39.27% | 44.28% | 0.00% | 60.65% | 50.56% | 53.28% | 47.28% | 59.35% | 93.75% | 67.26% | 56.18% | 44.91% | 40.65% | 0.00% | 41.85% | 35.80% |
Sha. | Shares | N/AM | 571.52M | 570.45M | 570.42M | 572.58M | 572.2M | 571.67M | 571.14M | 572.08M | 573M | 572.9M | 572.69M | 572.58M | 572.52M | 572.44M | 573.62M | 382.22M | 383.17M | 299.11M |
OCF | Operating Cash Flow | N/A | kr7.07B | kr-1,709.00M | kr5.66B | kr8.08B | kr4.91B | kr1.99B | kr3.74B | kr3.56B | kr3.06B | kr2.25B | kr2.89B | kr1.89B | kr497.00M | kr2.28B | kr4.65B | kr3.14B | kr2.66B | kr2.05B |
FCF | Free Cash Flow | N/A | kr3.48B | kr-4,052.00M | kr3.14B | kr6.09B | kr2.68B | kr-,248.00M | kr1.85B | kr1.67B | kr1.67B | kr1.10B | kr1.81B | kr1.12B | kr-,497.00M | kr1.28B | kr3.73B | kr1.98B | kr1.80B | kr1.16B |
FCFS | Free Cash Flow Per Share | kr4.02 | kr8.02 | kr-7.10 | kr5.67 | kr10.66 | kr4.70 | kr-0.43 | kr3.23 | kr2.91 | kr3.02 | kr2.49 | kr3.17 | kr1.95 | kr-0.87 | kr1.70 | kr6.80 | kr4.36 | kr4.69 | kr3.02 |