kr5.63B
Revenue
kr1.30
Earnings Per Share
49.23%
Gross Margin %
kr685.75M
Free Cash Flow
Revenue
5,625.77
Earnings Per Share
1.30
Gross Margin %
49.23
Free Cash Flow
685.75
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr5.63B | kr4.95B | kr4.21B | kr3.76B | kr4.14B | kr3.82B | kr3.65B | kr3.51B | kr2.92B | kr2.96B | kr2.28B | kr2.09B | kr2.10B | kr1.91B | kr1.79B | kr1.52B | kr1.78B | kr697.76M | kr241.63M | kr278.90M |
GM % | Gross Margin % | 44.13% | 49.23% | 49.78% | 44.29% | 38.27% | 44.39% | 52.15% | 43.23% | 60.15% | 39.58% | 40.96% | 53.52% | 35.86% | 34.98% | 57.01% | 41.89% | 33.08% | 32.61% | 51.34% | 53.21% | 37.09% |
OM | Operating Margin | 17.54% | 18.12% | 21.21% | 13.85% | 5.29% | 14.27% | 23.34% | 18.25% | 30.43% | 10.97% | 14.61% | 25.27% | 6.00% | 8.10% | 30.69% | 12.45% | 0.93% | 2.37% | 15.59% | 13.79% | 0.96% |
EPS | Earnings Per Share | kr0.81 | kr1.30 | kr1.42 | kr0.71 | kr0.43 | kr0.99 | kr1.11 | kr1.23 | kr1.13 | kr0.49 | kr0.81 | kr0.64 | kr0.08 | kr0.85 | kr0.72 | kr0.64 | kr-0.25 | kr0.23 | kr0.36 | kr0.07 | kr-0.60 |
Div. | Dividends | N/A | kr0.76 | kr0.65 | kr0.36 | kr0.25 | kr1.04 | kr1.07 | kr1.28 | kr0.97 | kr0.57 | kr0.96 | kr0.41 | kr0.00 | kr0.03 | kr0.77 | kr0.45 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 58.46% | 45.77% | 50.70% | 58.14% | 105.05% | 96.40% | 104.07% | 85.84% | 116.33% | 118.52% | 64.06% | 0.00% | 3.53% | 106.94% | 70.31% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% |
Sha. | Shares | N/AM | 0M | 517.11M | 517.11M | 517.11M | 517.11M | 516.04M | 490.17M | 450.09M | 450.09M | 410.34M | 410.34M | 374.79M | 358.07M | 357.49M | 357.49M | 347.89M | 347.89M | 347.89M | 138.35M | 50.23M |
OCF | Operating Cash Flow | N/A | kr1.23B | kr644.80M | kr833.10M | kr502.70M | kr759.00M | kr620.90M | kr632.40M | kr693.20M | kr219.12M | kr457.00M | kr234.88M | kr208.93M | kr363.22M | kr332.65M | kr302.67M | kr169.01M | kr123.15M | kr75.48M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr685.75M | kr309.60M | kr588.40M | kr186.90M | kr466.30M | kr57.20M | kr377.50M | kr481.60M | kr42.28M | kr253.00M | kr-88.09M | kr110.33M | kr233.98M | kr206.42M | kr-,340.73M | kr-,622.69M | kr-,574.75M | kr-,219.22M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.91 | kr1.15 | kr0.60 | kr1.14 | kr0.36 | kr0.90 | kr0.56 | kr0.79 | kr1.07 | kr0.04 | kr0.64 | kr0.15 | kr2.29 | kr4.87 | kr4.43 | kr4.85 | kr1.42 | kr0.79 | kr0.73 | kr-0.35 | kr0.94 |