$1.82B
Revenue
$11.76
Earnings Per Share
56.07%
Gross Margin %
$554.36M
Free Cash Flow
Revenue
1,819.55
Earnings Per Share
11.76
Gross Margin %
56.07
Free Cash Flow
554.36
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.82B | $1.79B | $1.21B | $844.45M | $627.92M | $582.38M | $470.93M | $388.67M | $333.07M | $282.54M | $238.09M | $213.81M | $196.52M | $218.84M | $165.01M | $160.51M | $134.00M | $5.02M | $99.13M | $48.09M |
| GM % | Gross Margin % | 56.80% | 56.07% | 58.44% | 56.75% | 55.18% | 55.15% | 55.40% | 54.85% | 54.26% | 54.09% | 54.02% | 53.72% | 52.92% | 51.70% | 55.50% | 59.20% | 61.88% | 63.60% | 63.71% | 63.68% | 58.83% |
| OM | Operating Margin | 28.30% | 26.92% | 29.81% | 22.24% | 19.74% | 16.73% | 19.82% | 16.70% | 13.20% | 11.88% | 9.87% | 9.89% | 6.70% | 8.55% | 16.41% | 13.72% | 18.20% | 21.15% | 16.20% | 30.13% | 5.46% |
| EPS | Earnings Per Share | $9.23 | $11.76 | $12.41 | $7.45 | $5.04 | $3.88 | $3.74 | $2.93 | $2.30 | $1.89 | $1.65 | $1.06 | $0.93 | $0.71 | $1.18 | $0.68 | $0.67 | $0.26 | $0.03 | $0.32 | $0.30 |
| Div. | Dividends | N/A | $3.92 | $3.00 | $2.40 | $2.10 | $1.60 | $1.20 | $0.80 | $0.80 | $0.80 | $0.45 | $0.00 | $1.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 33.33% | 24.17% | 32.21% | 41.67% | 41.24% | 32.09% | 27.30% | 34.78% | 42.33% | 27.27% | 0.00% | 107.53% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 48.03M | 47.31M | 46.51M | 45.62M | 44.6M | 42.92M | 42.13M | 41.17M | 40.2M | 39.29M | 38.69M | 36.5M | 34.19M | 35.32M | 35.24M | 33.84M | 33.72M | 31.21M | 29.3M | 27.79M |
| OCF | Operating Cash Flow | N/A | $641.83M | $246.67M | $320.01M | $267.80M | $216.30M | $141.45M | $133.82M | $107.79M | $69.74M | $0.00M | $60.69M | $0.00M | $0.00M | $48.49M | $31.76M | $0.00M | $24.34M | $11.82M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $554.36M | $187.83M | $225.57M | $212.16M | $120.50M | $118.93M | $68.05M | $70.67M | $53.71M | $64.62M | $44.92M | $22.07M | $22.66M | $25.72M | $21.81M | $0.00M | $17.69M | $4.35M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.14 | $0.00 | $4.02 | $4.90 | $4.73 | $2.79 | $2.81 | $1.65 | $1.75 | $1.36 | $1.67 | $1.20 | $0.11 | $0.67 | $0.72 | $0.63 | $1.03 | $0.61 | $0.22 | $0.55 | $0.63 |
