$2.97B
Revenue
$13.52
Earnings Per Share
55.37%
Gross Margin %
$525.30M
Free Cash Flow
Revenue
2,974.49
Earnings Per Share
13.52
Gross Margin %
55.37
Free Cash Flow
525.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.97B | $2.79B | $2.81B | $2.54B | $2.60B | $2.45B | $2.15B | $1.87B | $1.81B | $1.84B | $1.70B | $1.55B | $1.53B | $1.80B | $1.89B | $2.42B | $1.93B | $2.65B | $2.51B | $2.49B |
| GM % | Gross Margin % | 55.99% | 55.37% | 55.54% | 55.27% | 52.22% | 54.29% | 53.21% | 54.60% | 53.78% | 53.01% | 51.85% | 49.80% | 48.24% | 47.49% | 48.57% | 47.78% | 42.28% | 37.57% | 34.61% | 33.24% | 29.42% |
| OM | Operating Margin | 19.28% | 16.86% | 19.16% | 20.30% | 16.95% | 19.16% | 18.48% | 18.20% | 20.15% | 18.24% | 16.43% | 16.13% | 15.31% | 16.45% | 16.66% | 18.16% | 14.29% | 11.71% | 12.43% | 11.86% | 9.04% |
| EPS | Earnings Per Share | $8.54 | $13.52 | $13.06 | $13.33 | $10.67 | $11.15 | $9.90 | $8.40 | $7.34 | $6.33 | $5.74 | $5.03 | $4.40 | $3.25 | $3.93 | $3.64 | $4.05 | $3.24 | $3.81 | $3.65 | $3.05 |
| Div. | Dividends | N/A | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.36 | $1.34 | $1.25 | $1.11 | $0.97 | $0.86 |
| PR % | Payout Ratio % | 0 | 10.06% | 10.41% | 10.20% | 12.75% | 12.20% | 13.74% | 16.19% | 18.53% | 21.48% | 23.69% | 27.04% | 30.91% | 41.85% | 34.61% | 37.36% | 33.09% | 38.58% | 29.13% | 26.58% | 28.20% |
| Sha. | Shares | N/AM | 47.06M | 46.94M | 46.87M | 46.69M | 46.36M | 46.02M | 46.3M | 44.91M | 41.62M | 41.44M | 41.22M | 40.97M | 40.75M | 40M | 39.76M | 39.54M | 39.12M | 39.12M | 41.15M | 40.53M |
| OCF | Operating Cash Flow | N/A | $511.68M | $342.81M | $652.14M | $437.14M | $437.07M | $435.09M | $426.30M | $410.59M | $303.45M | $290.24M | $229.87M | $193.85M | $103.10M | $206.59M | $189.81M | $176.79M | $0.00M | $343.88M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $525.30M | $263.62M | $580.52M | $346.45M | $334.37M | $354.29M | $355.40M | $357.46M | $242.00M | $222.67M | $166.29M | $128.46M | $58.00M | $173.05M | $163.47M | $144.12M | $0.00M | $303.11M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.12 | $8.92 | $5.64 | $12.40 | $7.44 | $7.29 | $7.80 | $7.75 | $8.20 | $5.76 | $5.29 | $4.00 | $2.97 | $1.23 | $4.61 | $4.48 | $3.50 | $8.97 | $7.64 | $6.93 | $5.25 |
