$4.61B
Revenue
$7.95
Earnings Per Share
64.51%
Gross Margin %
$594.18M
Free Cash Flow
Revenue
4,611.01
Earnings Per Share
7.95
Gross Margin %
64.51
Free Cash Flow
594.18
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.61B | $5.07B | $3.78B | $2.88B | $2.78B | $2.26B | $2.12B | $2.26B | $2.24B | $2.17B | $2.14B | $1.92B | $1.70B | $1.81B | $1.94B | $1.79B | $1.55B | $1.47B |
| GM % | Gross Margin % | 57.09% | 64.51% | 56.06% | 0.00% | 0.00% | 0.00% | 0.00% | 46.16% | 0.00% | 0.00% | 0.00% | 0.00% | 44.58% | 45.29% | 0.00% | 0.00% | 0.00% | 0.00% | 40.78% |
| OM | Operating Margin | 16.34% | 36.60% | 26.05% | 0.00% | 0.00% | 0.00% | 0.00% | 12.98% | 0.00% | 0.00% | 0.00% | 0.00% | 10.54% | 8.83% | 0.00% | 0.00% | 0.00% | 0.00% | 9.66% |
| EPS | Earnings Per Share | $5.92 | $7.95 | $11.36 | $8.30 | $4.10 | $3.61 | $2.90 | $2.60 | $2.55 | $2.47 | $2.08 | $2.06 | $1.83 | $1.33 | $1.27 | $1.39 | $1.28 | $1.16 | $0.95 |
| Div. | Dividends | N/A | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 |
| PR % | Payout Ratio % | 0 | 3.52% | 2.46% | 3.37% | 6.83% | 7.76% | 9.66% | 10.77% | 10.98% | 11.34% | 13.46% | 13.59% | 15.30% | 21.05% | 22.05% | 20.14% | 21.88% | 24.14% | 29.47% |
| Sha. | Shares | N/AM | 126.41M | 126.18M | 112.06M | 111.3M | 110.8M | 110.5M | 109.79M | 109.79M | 113.03M | 112.85M | 113.73M | 113.46M | 113.38M | 117.57M | 116.18M | 117.63M | 121.83M | 126.72M |
| OCF | Operating Cash Flow | N/A | $679.81M | $1.41B | $892.18M | $363.47M | $311.04M | $288.45M | $350.62M | $287.10M | $281.60M | $158.59M | $152.17M | $224.87M | $164.25M | $148.72M | $217.84M | $207.08M | $127.30M | $0.00M |
| FCF | Free Cash Flow | N/A | $594.18M | $1.31B | $814.67M | $287.14M | $217.79M | $249.36M | $318.91M | $257.47M | $252.53M | $119.60M | $109.76M | $194.28M | $130.61M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-0.40 | $11.40 | $7.31 | $0.00 | $0.00 | $0.00 | $0.00 | $2.30 | $0.00 | $0.00 | $0.00 | $0.00 | $1.12 | $1.06 | $0.00 | $0.00 | $0.00 | $0.00 | $1.45 |
