Rp1.64T
Revenue
Rp17.73
Earnings Per Share
39.84%
Gross Margin %
Rp180.78B
Free Cash Flow
Revenue
1,637,697.70
Earnings Per Share
17.73
Gross Margin %
39.84
Free Cash Flow
180,780.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp1.64T | Rp1.16T | Rp992.07B | Rp977.00B | Rp903.07B | Rp834.53B | Rp793.42B | Rp705.07B | Rp732.46B | Rp720.19B | Rp656.74B | Rp619.69B | Rp583.60B | Rp463.23B |
GM % | Gross Margin % | 42.33% | 39.84% | 43.21% | 45.17% | 43.01% | 40.45% | 39.45% | 34.96% | 37.03% | 26.51% | 33.07% | 32.98% | 30.87% | 33.32% | 34.42% |
OM | Operating Margin | 21.46% | 19.51% | 19.97% | 19.54% | 20.49% | 18.19% | 18.15% | 18.86% | 17.58% | 14.76% | 19.13% | 20.03% | 18.26% | 17.61% | 19.77% |
EPS | Earnings Per Share | Rp19.72 | Rp17.73 | Rp16.62 | Rp15.18 | Rp10.22 | Rp11.88 | Rp10.45 | Rp10.08 | Rp10.35 | Rp10.40 | Rp11.09 | Rp11.52 | Rp9.33 | Rp9.20 | Rp8.83 |
Div. | Dividends | N/A | Rp7.25 | Rp7.00 | Rp6.15 | Rp3.15 | Rp6.08 | Rp4.27 | Rp3.98 | Rp2.79 | Rp2.08 | Rp4.79 | Rp3.75 | Rp3.33 | Rp3.17 | Rp3.17 |
PR % | Payout Ratio % | 0 | 40.89% | 42.12% | 40.51% | 30.82% | 51.18% | 40.86% | 39.48% | 26.96% | 20.00% | 43.19% | 32.55% | 35.69% | 34.46% | 35.90% |
Sha. | Shares | N/AM | 9,696.67M | 9,696.67M | 9,696.67M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M | 9,894.56M |
OCF | Operating Cash Flow | N/A | Rp353.99B | Rp353.88B | Rp270.58B | Rp220.14B | Rp160.30B | Rp192.48B | Rp203.01B | Rp145.04B | Rp142.35B | Rp157.32B | Rp154.95B | Rp138.67B | Rp110.95B | Rp119.24B |
FCF | Free Cash Flow | N/A | Rp180.78B | Rp175.95B | Rp87.51B | Rp74.80B | Rp-16,707.90M | Rp12.33B | Rp-32,293.80M | Rp-60,582.90M | Rp-28,935.70M | Rp-10,075.20M | Rp-8,014.80M | Rp-,228,999.10M | Rp-,158,679.30M | Rp-4,280.90M |
FCFS | Free Cash Flow Per Share | Rp28.00 | Rp15.71 | Rp17.89 | Rp9.28 | Rp6.42 | Rp-2.95 | Rp0.91 | Rp-4.28 | Rp3.02 | Rp-4.48 | Rp-2.44 | Rp-3.94 | Rp-1.77 | Rp-2.15 | Rp-3.15 |