Rp106.12B
Revenue
Rp13.82
Earnings Per Share
42.18%
Gross Margin %
Rp4.78B
Free Cash Flow
Revenue
106,116.00
Earnings Per Share
13.82
Gross Margin %
42.18
Free Cash Flow
4,781.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp106.12B | Rp97.12B | Rp81.31B | Rp93.25B | Rp93.41B | Rp85.91B | Rp88.18B | Rp93.79B | Rp93.35B | Rp106.15B | Rp105.98B | Rp91.87B | Rp73.30B | Rp64.47B | Rp38.48B | Rp31.66B | Rp27.12B |
| GM % | Gross Margin % | 45.25% | 42.18% | 44.71% | 44.17% | 45.31% | 49.79% | 49.73% | 43.44% | 43.31% | 43.22% | 45.23% | 41.99% | 41.68% | 45.25% | 47.01% | 47.50% | 50.87% | 44.51% |
| OM | Operating Margin | 14.00% | 10.69% | 13.43% | 9.44% | 13.73% | 12.62% | 11.85% | 9.30% | 9.73% | -1.34% | 1.88% | 9.59% | 10.57% | 14.12% | 15.78% | 13.68% | 22.81% | 14.26% |
| EPS | Earnings Per Share | Rp15.96 | Rp13.82 | Rp14.58 | Rp6.02 | Rp8.79 | Rp9.85 | Rp9.12 | Rp3.43 | Rp4.37 | Rp-15.01 | Rp25.33 | Rp-1.44 | Rp3.08 | Rp9.45 | Rp-1.67 | Rp5.94 | Rp6.49 | Rp4.90 |
| Div. | Dividends | N/A | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.50 | Rp0.50 | Rp0.50 | Rp0.50 | Rp0.50 | Rp0.40 | Rp0.30 | Rp0.50 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 1.97% | -34.72% | 16.23% | 5.29% | -29.94% | 6.73% | 4.62% | 10.20% |
| Sha. | Shares | N/AM | 710.06M | 709.34M | 709.34M | 709.34M | 709.34M | 709.34M | 709.34M | 709.34M | 726.64M | 726.64M | 629.35M | 629.35M | 629.35M | 603.35M | 500.82M | 442.87M | 414.46M |
| OCF | Operating Cash Flow | N/A | Rp6.15B | Rp9.77B | Rp18.18B | Rp7.83B | Rp9.48B | Rp9.25B | Rp6.47B | Rp2.39B | Rp-1,963.14M | Rp-5,519.34M | Rp10.09B | Rp7.56B | Rp-1,157.97M | Rp15.91B | Rp2.35B | Rp2.67B | Rp5.30B |
| FCF | Free Cash Flow | N/A | Rp4.78B | Rp8.43B | Rp17.19B | Rp5.72B | Rp10.14B | Rp10.30B | Rp3.67B | Rp10.58B | Rp-3,606.53M | Rp-7,844.24M | Rp7.85B | Rp1.22B | Rp-3,774.56M | Rp13.05B | Rp1.40B | Rp31.71M | Rp4.90B |
| FCFS | Free Cash Flow Per Share | Rp13.67 | Rp6.74 | Rp11.89 | Rp23.39 | Rp8.06 | Rp10.93 | Rp10.44 | Rp4.73 | Rp-0.31 | Rp-5.58 | Rp-11.70 | Rp26.67 | Rp1.16 | Rp-6.23 | Rp21.78 | Rp1.75 | Rp0.07 | Rp11.82 |
