Rp248.55B
Revenue
Rp32.90
Earnings Per Share
52.30%
Gross Margin %
Rp-3,225.60M
Free Cash Flow
Revenue
248,553.80
Earnings Per Share
32.90
Gross Margin %
52.30
Free Cash Flow
-3,225.60
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp248.55B | Rp234.55B | Rp247.75B | Rp230.99B | Rp195.64B | Rp165.00B | Rp150.90B | Rp138.96B | Rp121.21B | Rp81.00B | Rp58.55B | Rp46.27B | Rp43.81B | Rp35.75B | Rp29.66B | Rp24.36B | Rp22.50B | Rp16.96B | Rp14.17B |
GM % | Gross Margin % | 52.53% | 52.30% | 55.45% | 58.87% | 56.58% | 54.16% | 57.92% | 56.76% | 55.36% | 53.17% | 45.81% | 37.50% | 34.49% | 40.05% | 40.85% | 35.52% | 31.37% | 29.28% | 25.22% | 25.08% |
OM | Operating Margin | 11.64% | 10.27% | 14.10% | 17.98% | 17.06% | 16.93% | 19.82% | 20.43% | 20.45% | 18.91% | 23.68% | 12.57% | 9.55% | 19.00% | 19.88% | 14.06% | 11.79% | 10.53% | 7.14% | 5.10% |
EPS | Earnings Per Share | Rp39.61 | Rp32.90 | Rp46.90 | Rp56.15 | Rp47.98 | Rp41.51 | Rp41.36 | Rp39.33 | Rp33.92 | Rp27.00 | Rp20.11 | Rp5.05 | Rp3.40 | Rp8.95 | Rp8.92 | Rp1.54 | Rp3.53 | Rp3.03 | Rp1.25 | Rp0.06 |
Div. | Dividends | N/A | Rp3.00 | Rp4.50 | Rp4.00 | Rp3.00 | Rp2.50 | Rp2.50 | Rp2.50 | Rp2.50 | Rp4.50 | Rp1.50 | Rp0.50 | Rp0.50 | Rp1.00 | Rp0.50 | Rp0.45 | Rp0.33 | Rp0.25 | Rp0.15 | Rp0.50 |
PR % | Payout Ratio % | 0 | 9.12% | 9.59% | 7.12% | 6.25% | 6.02% | 6.04% | 6.36% | 7.37% | 16.67% | 7.46% | 9.90% | 14.71% | 11.17% | 5.61% | 29.22% | 9.35% | 8.25% | 12.00% | 833.33% |
Sha. | Shares | N/AM | 585.94M | 585.94M | 585.94M | 585.94M | 585.92M | 585.91M | 585.88M | 585.17M | 583.96M | 582.91M | 582.42M | 582.24M | 582.24M | 557.29M | 537.65M | 537.65M | 533.49M | 532.7M | 507.7M |
OCF | Operating Cash Flow | N/A | Rp23.87B | Rp50.16B | Rp33.29B | Rp43.81B | Rp16.22B | Rp19.55B | Rp32.79B | Rp17.60B | Rp12.37B | Rp6.46B | Rp2.75B | Rp3.26B | Rp3.43B | Rp4.29B | Rp0.00M | Rp1.59B | Rp186.50M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-3,225.60M | Rp29.64B | Rp18.91B | Rp29.99B | Rp1.96B | Rp4.25B | Rp15.84B | Rp1.91B | Rp46.85B | Rp2.56B | Rp16.10M | Rp-2,451.10M | Rp-3,725.50M | Rp88.50M | Rp0.00M | Rp-,875.70M | Rp-3,132.20M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-27.39 | Rp-5.69 | Rp39.46 | Rp24.83 | Rp50.35 | Rp1.57 | Rp7.25 | Rp27.07 | Rp-2.50 | Rp8.03 | Rp4.39 | Rp0.03 | Rp-4.21 | Rp-6.63 | Rp0.10 | Rp-6.45 | Rp-0.93 | Rp-5.88 | Rp-3.93 | Rp-4.07 |