Stock Value
Financials
| Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.37B | $1.91B | $2.06B | $1.56B | $1.29B | $1.14B | $1.18B | $1.38B | $1.50B | $1.41B | $1.23B | $944.21M | $711.00M | $802.91M |
| GM % | Gross Margin % | 24.72% | 23.59% | 19.21% | 21.00% | 24.92% | 29.11% | 27.01% | 30.37% | 31.85% | 20.73% | 28.82% | 27.66% | 27.91% | 34.75% | 29.58% |
| OM | Operating Margin | 14.96% | 13.97% | 8.73% | 12.77% | 18.33% | 26.72% | 24.41% | 30.51% | 28.80% | 16.80% | 25.60% | 24.36% | 24.93% | 30.84% | 31.94% |
| EPS | Earnings Per Share | $1.46 | $3.71 | $-1.26 | $2.10 | $1.20 | $2.18 | $1.97 | $1.77 | $2.83 | $1.57 | $2.80 | $2.26 | $1.88 | $1.34 | $1.97 |
| Div. | Dividends | N/A | $0.28 | $0.28 | $0.28 | $0.75 | $0.75 | $0.75 | $0.47 | $0.76 | $1.13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 7.55% | -22.22% | 13.33% | 62.50% | 34.40% | 38.07% | 26.55% | 26.86% | 71.97% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 107.04M | 107.04M | 107.04M | 107.04M | 106.78M | 106.78M | 106.25M | 105.42M | 105.67M | 105.67M | 107.85M | 107.85M | 110.77M | 110.77M |
| OCF | Operating Cash Flow | N/A | $124.80M | $70.69M | $501.77M | $260.91M | $213.58M | $349.53M | $0.00M | $254.31M | $332.00M | $198.13M | $197.66M | $96.58M | $123.06M | $170.96M |
| FCF | Free Cash Flow | N/A | $-16.91M | $-2.87M | $389.72M | $28.91M | $189.89M | $256.18M | $0.00M | $141.14M | $173.28M | $-,187.87M | $-37.23M | $-42.58M | $-17.80M | $-10.20M |
| FCFS | Free Cash Flow Per Share | $1.72 | $-0.28 | $-0.03 | $3.64 | $0.36 | $0.95 | $2.34 | $-0.41 | $1.27 | $1.59 | $-0.59 | $-0.42 | $-0.47 | $-0.16 | $-0.55 |
