kr22.44B
Revenue
kr11.44
Earnings Per Share
73.72%
Gross Margin %
kr2.51B
Free Cash Flow
Revenue
22,443.00
Earnings Per Share
11.44
Gross Margin %
73.72
Free Cash Flow
2,507.29
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr22.44B | kr19.71B | kr18.39B | kr14.47B | kr14.95B | kr13.94B | kr13.19B | kr12.00B | kr10.67B | kr9.35B | kr9.21B | kr8.56B | kr8.04B | kr6.89B | kr5.70B | kr5.37B | kr5.49B | kr5.09B | kr4.72B | kr4.30B |
GM % | Gross Margin % | 73.77% | 73.72% | 74.44% | 75.13% | 71.46% | 75.77% | 77.67% | 76.31% | 75.84% | 74.03% | 72.90% | 72.75% | 71.62% | 71.84% | 71.95% | 70.77% | 69.33% | 72.36% | 70.30% | 69.28% | 66.43% |
OM | Operating Margin | 16.63% | 18.26% | 15.78% | 17.79% | 8.84% | 12.95% | 18.07% | 18.55% | 17.02% | 17.32% | 17.57% | 18.36% | 19.24% | 21.23% | 20.79% | 20.16% | 19.35% | 25.61% | 24.93% | 24.30% | 23.25% |
EPS | Earnings Per Share | kr7.21 | kr11.44 | kr10.06 | kr10.51 | kr5.44 | kr6.00 | kr7.69 | kr7.31 | kr6.10 | kr5.32 | kr4.76 | kr4.62 | kr4.04 | kr4.12 | kr3.43 | kr2.72 | kr2.32 | kr3.28 | kr3.02 | kr2.44 | kr2.14 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 220.55M | 223.16M | 230.13M | 239.89M | 240.56M | 245.22M | 252.82M | 259.19M | 267.32M | 272.8M | 282.3M | 283.31M | 288.21M | 291.75M | 291.75M | 291.57M | 297.9M | 308.02M | 318.94M | 330.53M |
OCF | Operating Cash Flow | N/A | kr4.34B | kr2.62B | kr3.28B | kr2.62B | kr2.15B | kr1.77B | kr1.87B | kr1.68B | kr1.59B | kr1.50B | kr1.32B | kr1.27B | kr1.38B | kr818.00M | kr950.00M | kr827.70M | kr848.40M | kr964.10M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr2.51B | kr1.62B | kr2.53B | kr2.02B | kr1.34B | kr1.19B | kr1.39B | kr1.22B | kr1.20B | kr1.04B | kr851.00M | kr782.00M | kr895.00M | kr494.30M | kr768.70M | kr629.40M | kr682.90M | kr756.20M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr11.11 | kr15.35 | kr6.39 | kr10.87 | kr8.09 | kr5.68 | kr4.27 | kr5.59 | kr4.58 | kr4.26 | kr3.75 | kr3.12 | kr3.26 | kr3.34 | kr1.89 | kr2.42 | kr2.10 | kr2.18 | kr1.94 | kr1.59 | kr1.14 |