Rp141.46B
Revenue
Rp20.64
Earnings Per Share
23.93%
Gross Margin %
Rp11.09B
Free Cash Flow
Revenue
141,458.50
Earnings Per Share
20.64
Gross Margin %
23.93
Free Cash Flow
11,085.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp141.46B | Rp77.10B | Rp49.41B | Rp64.85B | Rp57.65B | Rp45.92B | Rp38.15B | Rp36.86B | Rp36.81B | Rp39.22B | Rp33.67B | Rp25.19B | Rp17.44B | Rp10.78B | Rp8.53B | Rp7.06B | Rp6.14B | Rp5.21B | Rp4.50B |
GM % | Gross Margin % | 25.01% | 23.93% | 43.03% | 48.79% | 38.63% | 36.90% | 40.59% | 41.42% | 34.98% | 33.81% | 24.48% | 27.58% | 31.14% | 34.86% | 43.86% | 43.10% | 49.70% | 49.36% | 49.03% | 49.53% |
OM | Operating Margin | 12.67% | 11.85% | 20.29% | 24.14% | 19.60% | 18.36% | 20.85% | 20.86% | 16.78% | 17.51% | 14.41% | 17.02% | 19.70% | 22.46% | 28.43% | 27.55% | 33.74% | 31.87% | 30.30% | 30.40% |
EPS | Earnings Per Share | Rp25.80 | Rp20.64 | Rp18.79 | Rp14.37 | Rp16.24 | Rp11.24 | Rp9.58 | Rp8.16 | Rp5.95 | Rp6.25 | Rp5.15 | Rp5.06 | Rp4.39 | Rp3.71 | Rp3.08 | Rp2.46 | Rp2.49 | Rp1.97 | Rp1.52 | Rp1.32 |
Div. | Dividends | N/A | Rp13.00 | Rp5.50 | Rp3.60 | Rp2.80 | Rp2.40 | Rp2.00 | Rp1.00 | Rp1.20 | Rp1.20 | Rp1.10 | Rp0.22 | Rp0.20 | Rp1.00 | Rp0.90 | Rp0.80 | Rp0.80 | Rp0.60 | Rp0.50 | Rp0.40 |
PR % | Payout Ratio % | 0 | 62.98% | 29.27% | 25.05% | 17.24% | 21.35% | 20.88% | 12.25% | 20.17% | 19.20% | 21.36% | 4.35% | 4.56% | 26.95% | 29.22% | 32.52% | 32.13% | 30.46% | 32.89% | 30.30% |
Sha. | Shares | N/AM | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M | 700M |
OCF | Operating Cash Flow | N/A | Rp22.31B | Rp18.98B | Rp15.46B | Rp13.61B | Rp11.57B | Rp8.79B | Rp9.48B | Rp6.61B | Rp6.64B | Rp6.48B | Rp6.43B | Rp6.12B | Rp4.21B | Rp3.27B | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp11.09B | Rp5.61B | Rp6.63B | Rp3.98B | Rp4.76B | Rp4.09B | Rp5.98B | Rp4.21B | Rp4.49B | Rp3.98B | Rp2.72B | Rp3.60M | Rp-3,493.74M | Rp-,632.43M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp12.52 | Rp15.84 | Rp8.01 | Rp9.47 | Rp5.68 | Rp6.81 | Rp5.85 | Rp9.64 | Rp6.02 | Rp6.41 | Rp5.69 | Rp3.88 | Rp0.01 | Rp-5.08 | Rp-0.90 | Rp0.67 | Rp1.70 | Rp2.12 | Rp0.93 | Rp1.43 |