C$2.02B
Revenue
C$4.14
Earnings Per Share
67.11%
Gross Margin %
C$488.90M
Free Cash Flow
Revenue
2,022.56
Earnings Per Share
4.14
Gross Margin %
67.11
Free Cash Flow
488.90
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$2.02B | C$3.48B | C$2.08B | C$1.12B | C$1.69B | C$1.68B | C$1.10B | C$893.88M | C$915.02M | C$1.31B | C$1.21B | C$1.03B | C$977.34M | C$727.81M | C$639.75M | C$1.00B | C$707.33M | C$525.86M | C$441.94M | C$290.97M |
| GM % | Gross Margin % | 70.81% | 67.11% | 82.09% | 75.98% | 52.13% | 66.42% | 73.20% | 72.11% | 68.41% | 69.37% | 79.06% | 81.43% | 80.35% | 80.77% | 74.95% | 70.75% | 80.82% | 76.64% | 79.65% | 81.45% | 77.39% |
| OM | Operating Margin | 65.39% | -15.71% | 69.14% | 72.91% | -18.10% | 13.72% | 23.73% | 10.51% | -23.59% | -22.34% | 39.79% | 47.24% | 39.92% | 42.59% | 30.25% | 15.76% | 46.53% | 36.61% | 41.15% | 47.66% | 36.95% |
| EPS | Earnings Per Share | C$5.75 | C$4.14 | C$6.55 | C$2.88 | C$-1.04 | C$0.24 | C$1.23 | C$0.51 | C$-1.38 | C$-1.98 | C$2.51 | C$3.20 | C$1.92 | C$1.55 | C$1.32 | C$1.30 | C$3.20 | C$2.39 | C$2.00 | C$2.04 | C$2.04 |
| Div. | Dividends | N/A | C$0.40 | C$0.28 | C$0.00 | C$0.58 | C$2.76 | C$2.72 | C$2.58 | C$2.58 | C$2.58 | C$2.58 | C$2.40 | C$2.28 | C$2.28 | C$2.28 | C$2.28 | C$2.28 | C$2.06 | C$2.04 | C$2.04 | C$2.04 |
| PR % | Payout Ratio % | 0 | 9.66% | 4.27% | 0.00% | -55.77% | 1,150.00% | 221.14% | 505.88% | -,186.96% | -,130.30% | 102.79% | 75.00% | 118.75% | 147.10% | 172.73% | 175.38% | 71.25% | 86.19% | 102.00% | 100.00% | 100.00% |
| Sha. | Shares | N/AM | 160.8M | 162.1M | 162.3M | 158.9M | 156.6M | 152.8M | 122.12M | 118.26M | 111.99M | 107.3M | 102.12M | 99.14M | 96.43M | 89M | 86.99M | 77.82M | 75.63M | 73.01M | 71.11M | 69.41M |
| OCF | Operating Cash Flow | N/A | C$1.14B | C$1.63B | C$919.86M | C$500.15M | C$823.47M | C$816.01M | C$593.90M | C$509.54M | C$444.41M | C$788.91M | C$705.03M | C$496.58M | C$474.34M | C$421.28M | C$230.32M | C$660.14M | C$349.89M | C$306.03M | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$488.90M | C$1.08B | C$545.07M | C$132.95M | C$384.89M | C$297.80M | C$303.30M | C$176.97M | C$-42.45M | C$104.26M | C$162.30M | C$-14.73M | C$-43.69M | C$-,231.13M | C$-,123.88M | C$473.30M | C$174.25M | C$169.09M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$2.54 | C$1.78 | C$4.60 | C$2.04 | C$0.68 | C$1.69 | C$2.12 | C$2.04 | C$1.88 | C$-0.65 | C$0.53 | C$1.43 | C$0.45 | C$-0.48 | C$-0.14 | C$-1.71 | C$5.57 | C$0.71 | C$1.99 | C$0.59 | C$0.77 |
