C$32.45B
Revenue
C$3.50
Earnings Per Share
12.23%
Gross Margin %
C$1.23B
Free Cash Flow
Revenue
32,452.00
Earnings Per Share
3.50
Gross Margin %
12.23
Free Cash Flow
1,234.85
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$32.45B | C$35.46B | C$21.47B | C$14.01B | C$18.45B | C$14.44B | C$9.56B | C$6.27B | C$6.30B | C$7.53B | C$5.66B | C$4.13B | C$3.98B | C$2.91B | C$2.02B | C$2.35B | C$1.70B | C$1.20B | C$875.54M | C$686.66M |
| GM % | Gross Margin % | 12.24% | 12.23% | 11.34% | 13.77% | 16.67% | 15.37% | 13.97% | 11.30% | 11.44% | 9.95% | 7.15% | 9.18% | 10.57% | 10.26% | 10.94% | 7.04% | 5.51% | 9.12% | 7.56% | 5.89% | 12.07% |
| OM | Operating Margin | 3.08% | 3.16% | 2.47% | 3.22% | 3.23% | 4.12% | 4.09% | 2.52% | 2.22% | 1.81% | 1.37% | 2.49% | 3.42% | 1.75% | 1.35% | 2.59% | 2.14% | 5.34% | 5.18% | 3.27% | 3.10% |
| EPS | Earnings Per Share | C$2.56 | C$3.50 | C$2.91 | C$2.45 | C$0.54 | C$2.55 | C$2.17 | C$1.49 | C$0.81 | C$0.66 | C$0.66 | C$1.35 | C$1.22 | C$0.74 | C$0.58 | C$0.97 | C$0.78 | C$1.64 | C$1.47 | C$0.64 | C$0.54 |
| Div. | Dividends | N/A | C$1.36 | C$1.29 | C$1.23 | C$1.21 | C$1.19 | C$1.17 | C$1.15 | C$1.13 | C$1.04 | C$1.05 | C$1.04 | C$1.02 | C$1.02 | C$1.02 | C$1.26 | C$1.26 | C$1.87 | C$1.46 | C$0.55 | C$0.53 |
| PR % | Payout Ratio % | 0 | 38.86% | 44.33% | 50.20% | 224.07% | 46.67% | 53.92% | 77.18% | 139.51% | 157.58% | 159.09% | 77.04% | 83.61% | 137.84% | 175.86% | 129.90% | 161.54% | 114.02% | 99.32% | 85.94% | 98.15% |
| Sha. | Shares | N/AM | 175.28M | 175.43M | 154.18M | 150.05M | 148.21M | 146M | 131.23M | 96.24M | 93.86M | 82.11M | 71.8M | 67.97M | 64.35M | 53.16M | 50.19M | 49.67M | 49.99M | 38.58M | 37.01M | 36.66M |
| OCF | Operating Cash Flow | N/A | C$1.78B | C$1.33B | C$904.00M | C$934.00M | C$897.00M | C$461.00M | C$261.90M | C$165.30M | C$223.29M | C$171.19M | C$133.13M | C$136.38M | C$89.61M | C$81.03M | C$112.39M | C$0.00M | C$82.84M | C$0.00M | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$1.23B | C$823.00M | C$508.00M | C$589.00M | C$408.00M | C$176.00M | C$165.60M | C$70.60M | C$150.32M | C$121.02M | C$76.65M | C$86.98M | C$67.33M | C$46.16M | C$73.76M | C$0.00M | C$52.28M | C$0.00M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$8.03 | C$7.38 | C$5.15 | C$3.35 | C$3.95 | C$2.78 | C$1.33 | C$1.41 | C$0.74 | C$1.73 | C$1.60 | C$1.09 | C$1.31 | C$0.73 | C$-0.86 | C$1.37 | C$0.79 | C$1.10 | C$1.44 | C$0.63 | C$0.50 |
