C$10.88B
Revenue
C$6.86
Earnings Per Share
46.57%
Gross Margin %
C$1.04B
Free Cash Flow
Revenue
10,883.00
Earnings Per Share
6.86
Gross Margin %
46.57
Free Cash Flow
1,044.72
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$10.88B | C$12.46B | C$8.66B | C$6.09B | C$6.73B | C$5.94B | C$4.44B | C$2.92B | C$4.42B | C$8.02B | C$5.86B | C$5.16B | C$8.47B | C$8.87B | C$11.11B | C$30.06B | C$22.69B | C$14.35B | C$14.73B | C$11.81B |
| GM % | Gross Margin % | 45.38% | 46.57% | 51.03% | 48.40% | 35.78% | 50.42% | 48.98% | 42.16% | 30.04% | 36.24% | 53.39% | 50.32% | 51.96% | 65.84% | 67.50% | 59.17% | 68.69% | 57.07% | 62.77% | 54.15% | 51.12% |
| OM | Operating Margin | 26.42% | 27.61% | 27.05% | 14.70% | 4.96% | 10.39% | 31.04% | 27.60% | -14.45% | 6.08% | 30.95% | 16.71% | 5.43% | 34.17% | 40.26% | 20.91% | 47.04% | 29.21% | 42.21% | 30.51% | 24.81% |
| EPS | Earnings Per Share | C$9.95 | C$6.86 | C$6.85 | C$4.90 | C$0.35 | C$3.29 | C$4.30 | C$2.17 | C$0.45 | C$-0.35 | C$6.75 | C$5.45 | C$6.75 | C$2.70 | C$4.50 | C$23.25 | C$29.30 | C$26.80 | C$19.30 | C$18.20 | C$10.55 |
| Div. | Dividends | N/A | C$1.15 | C$0.95 | C$0.47 | C$0.38 | C$0.38 | C$0.30 | C$0.30 | C$0.30 | C$1.40 | C$1.40 | C$3.35 | C$4.00 | C$4.00 | C$4.00 | C$7.00 | C$8.00 | C$4.00 | C$2.38 | C$1.50 | C$1.05 |
| PR % | Payout Ratio % | 0 | 16.76% | 13.87% | 9.59% | 108.57% | 11.55% | 6.98% | 13.82% | 66.67% | -,400.00% | 20.74% | 61.47% | 59.26% | 148.15% | 88.89% | 30.11% | 27.30% | 14.93% | 12.33% | 8.24% | 9.95% |
| Sha. | Shares | N/AM | 269.52M | 243.64M | 256.77M | 259.86M | 259.8M | 190.5M | 194.62M | 194.61M | 169.96M | 148.24M | 148.18M | 147.26M | 147.26M | 147.26M | 150.26M | 150.08M | 150.04M | 155.58M | 170.98M | 180M |
| OCF | Operating Cash Flow | N/A | C$3.90B | C$4.11B | C$3.21B | C$1.93B | C$2.93B | C$2.12B | C$1.34B | C$838.00M | C$1.43B | C$2.93B | C$2.29B | C$3.11B | C$4.04B | C$4.44B | C$7.87B | C$8.86B | C$8.43B | C$7.04B | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$1.04B | C$2.28B | C$1.69B | C$193.00M | C$305.00M | C$123.00M | C$-,746.00M | C$-,294.00M | C$-,802.00M | C$408.00M | C$-,423.00M | C$-,369.00M | C$-,535.00M | C$-,334.00M | C$2.99B | C$858.00M | C$-47.00M | C$443.00M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$3.94 | C$5.48 | C$8.02 | C$6.18 | C$0.54 | C$0.88 | C$1.60 | C$-4.11 | C$-4.06 | C$-3.78 | C$-19.40 | C$-4.11 | C$-5.08 | C$-8.14 | C$-21.52 | C$19.87 | C$6.59 | C$-1.41 | C$8.37 | C$2.91 | C$-0.93 |
