C$2.23B
Revenue
C$1.75
Earnings Per Share
72.21%
Gross Margin %
C$349.13M
Free Cash Flow
Revenue
2,232.78
Earnings Per Share
1.75
Gross Margin %
72.21
Free Cash Flow
349.13
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$2.23B | C$2.45B | C$2.09B | C$2.06B | C$1.66B | C$1.56B | C$1.38B | C$1.10B | C$728.14M | C$760.07M | C$557.24M | C$362.30M | C$356.22M | C$304.17M | C$202.57M | C$192.16M | C$184.29M | C$164.79M | C$128.18M | C$90.94M |
| GM % | Gross Margin % | 72.78% | 72.21% | 74.58% | 74.14% | 75.58% | 80.08% | 78.11% | 77.46% | 72.07% | 58.38% | 51.41% | 52.14% | 52.00% | 47.66% | 50.00% | 48.70% | 48.74% | 51.18% | 50.46% | 50.67% | 46.58% |
| OM | Operating Margin | 34.73% | 32.73% | 42.49% | 37.17% | 41.20% | 46.73% | 45.04% | 44.32% | 43.64% | 32.81% | 27.55% | 26.48% | 21.82% | 19.85% | 19.43% | 21.78% | 23.40% | 25.68% | 22.67% | 32.60% | 28.85% |
| EPS | Earnings Per Share | C$1.52 | C$1.75 | C$2.43 | C$0.82 | C$1.75 | C$2.12 | C$1.46 | C$0.63 | C$0.89 | C$0.57 | C$1.05 | C$0.38 | C$0.19 | C$-0.37 | C$0.56 | C$0.48 | C$0.84 | C$0.58 | C$0.58 | C$1.05 | C$1.06 |
| Div. | Dividends | N/A | C$1.20 | C$1.20 | C$1.20 | C$1.20 | C$1.20 | C$1.20 | C$1.09 | C$1.08 | C$1.08 | C$1.08 | C$1.08 | C$1.08 | C$1.08 | C$1.08 | C$1.08 | C$1.12 | C$1.08 | C$1.08 | C$1.05 | C$1.00 |
| PR % | Payout Ratio % | 0 | 68.57% | 49.38% | 146.34% | 68.57% | 56.60% | 82.19% | 173.02% | 121.35% | 189.47% | 102.86% | 284.21% | 568.42% | -,291.89% | 192.86% | 225.00% | 133.33% | 186.21% | 186.21% | 100.00% | 94.34% |
| Sha. | Shares | N/AM | 255.66M | 250.73M | 227.27M | 202.46M | 193.78M | 180.2M | 175.44M | 172.97M | 171.01M | 150.96M | 133.37M | 120.18M | 112.17M | 75.03M | 71.37M | 62.35M | 62.35M | 62.33M | 49.43M | 47.92M |
| OCF | Operating Cash Flow | N/A | C$785.21M | C$1.83B | C$1.61B | C$1.32B | C$1.22B | C$1.13B | C$849.01M | C$719.81M | C$398.74M | C$366.59M | C$257.08M | C$161.68M | C$127.47M | C$89.65M | C$64.58M | C$102.76M | C$97.18M | C$70.57M | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$349.13M | C$380.47M | C$1.14B | C$1.13B | C$1.20B | C$1.11B | C$940.22M | C$242.32M | C$182.16M | C$164.87M | C$130.12M | C$-,142.06M | C$-,234.79M | C$-,231.39M | C$-78.22M | C$102.65M | C$97.03M | C$70.42M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$2.93 | C$1.33 | C$5.71 | C$5.21 | C$5.51 | C$2.54 | C$4.15 | C$0.19 | C$-5.24 | C$-9.18 | C$-9.87 | C$-0.62 | C$-1.16 | C$-2.00 | C$-2.48 | C$-1.03 | C$1.65 | C$1.58 | C$1.19 | C$0.61 | C$-0.41 |
