C$35.97B
Revenue
C$7.74
Earnings Per Share
50.56%
Gross Margin %
C$8.82B
Free Cash Flow
Revenue
35,968.00
Earnings Per Share
7.74
Gross Margin %
50.56
Free Cash Flow
8,823.35
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$35.97B | C$42.30B | C$30.06B | C$16.89B | C$22.87B | C$21.03B | C$16.65B | C$10.52B | C$12.36B | C$18.86B | C$16.15B | C$14.59B | C$13.79B | C$12.90B | C$10.14B | C$14.16B | C$12.54B | C$10.40B | C$8.74B | C$6.54B |
| GM % | Gross Margin % | 49.35% | 50.56% | 55.83% | 54.23% | 36.20% | 52.01% | 49.34% | 46.93% | 38.69% | 42.53% | 54.95% | 53.56% | 52.01% | 56.51% | 59.45% | 58.54% | 69.01% | 66.34% | 67.38% | 69.73% | 67.32% |
| OM | Operating Margin | 24.25% | 29.03% | 34.85% | 31.55% | -2.52% | 24.24% | 23.10% | 13.72% | -11.25% | -4.34% | 29.37% | 19.19% | 20.46% | 28.60% | 24.79% | 18.57% | 55.09% | 20.96% | 35.04% | 17.47% | 28.84% |
| EPS | Earnings Per Share | C$6.43 | C$7.74 | C$11.19 | C$6.25 | C$-0.64 | C$3.18 | C$2.67 | C$1.19 | C$-0.61 | C$0.24 | C$3.47 | C$2.23 | C$1.47 | C$2.30 | C$2.36 | C$2.48 | C$3.23 | C$2.23 | C$1.55 | C$1.89 | C$1.30 |
| Div. | Dividends | N/A | C$3.75 | C$4.60 | C$2.00 | C$1.70 | C$1.50 | C$1.34 | C$1.10 | C$0.96 | C$0.92 | C$0.92 | C$0.58 | C$0.50 | C$0.36 | C$0.30 | C$0.21 | C$0.21 | C$0.17 | C$0.15 | C$0.12 | C$0.10 |
| PR % | Payout Ratio % | 0 | 48.45% | 41.11% | 32.00% | -,265.63% | 47.17% | 50.19% | 92.44% | -,157.38% | 383.33% | 26.51% | 26.01% | 34.01% | 15.65% | 12.71% | 8.47% | 6.50% | 7.62% | 9.68% | 6.35% | 7.69% |
| Sha. | Shares | N/AM | 1,070.85M | 1,099.74M | 1,163.2M | 1,185.57M | 1,180.85M | 1,199.85M | 1,225.81M | 1,113.88M | 1,094.7M | 1,092.53M | 1,090.82M | 1,092.59M | 1,100.57M | 1,093.71M | 1,084.65M | 1,082.3M | 1,080.5M | 1,077.94M | 1,074.31M | 1,072.72M |
| OCF | Operating Cash Flow | N/A | C$15.27B | C$19.79B | C$13.51B | C$4.88B | C$10.27B | C$9.09B | C$7.35B | C$4.29B | C$5.79B | C$9.59B | C$7.48B | C$6.01B | C$6.55B | C$6.28B | C$5.81B | C$6.77B | C$6.20B | C$4.18B | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$8.82B | C$14.66B | C$9.99B | C$2.32B | C$6.25B | C$4.65B | C$2.90B | C$191.00M | C$925.00M | C$-2,157.00M | C$203.00M | C$-91.00M | C$346.00M | C$949.00M | C$2.83B | C$-,666.00M | C$-,266.00M | C$-3,090.00M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$6.30 | C$6.82 | C$12.56 | C$8.45 | C$1.82 | C$4.38 | C$4.66 | C$2.18 | C$-0.64 | C$0.47 | C$-2.73 | C$-0.14 | C$0.09 | C$0.03 | C$0.86 | C$2.61 | C$-0.62 | C$-0.60 | C$-2.88 | C$-0.51 | C$-0.83 |
