C$494.80M
Revenue
C$3.12
FFO
58.32%
Gross Margin %
C$3.00M
Free Cash Flow
Revenue
494.80
Earnings Per Share
5.62
Gross Margin %
58.32
Free Cash Flow
3.00
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$494.80M | C$470.50M | C$465.60M | C$455.30M | C$434.60M | C$422.90M | C$438.85M | C$476.10M | C$473.20M | C$462.00M | C$439.90M | C$422.70M | C$416.11M | C$427.69M | C$423.96M | C$375.01M | C$319.44M | C$297.48M | C$282.51M |
| GM % | Gross Margin % | 60.18% | 58.32% | 58.30% | 57.81% | 56.84% | 52.32% | 51.09% | 57.67% | 61.89% | 61.62% | 62.65% | 62.76% | 62.13% | 63.04% | 63.80% | 62.82% | 62.80% | 60.13% | 58.90% | 63.87% |
| OM | Operating Margin | 49.91% | 49.42% | 48.54% | 48.04% | 45.66% | 41.84% | 42.01% | 48.64% | 53.17% | 51.91% | 52.86% | 53.70% | 53.43% | 54.41% | 36.92% | 36.13% | 34.68% | 31.80% | 28.64% | 29.67% |
| FFO | FFO | C$11.09 | C$3.12 | C$2.93 | C$2.73 | C$2.55 | C$2.25 | C$2.09 | C$2.97 | C$3.55 | C$3.36 | C$3.21 | C$2.88 | C$2.51 | C$2.44 | C$2.52 | C$2.39 | C$2.05 | C$1.60 | C$1.39 | C$1.41 |
| Div. | Dividends | N/A | C$1.07 | C$1.00 | C$1.00 | C$1.00 | C$1.00 | C$2.25 | C$2.25 | C$2.04 | C$2.04 | C$1.88 | C$1.88 | C$1.80 | C$1.80 | C$1.80 | C$1.80 | C$1.59 | C$1.30 | C$1.26 | C$0.83 |
| PR % | Payout Ratio % | 0 | 34.29% | 34.13% | 36.63% | 39.22% | 44.44% | 107.66% | 75.76% | 57.46% | 60.71% | 58.57% | 65.28% | 71.71% | 73.77% | 71.43% | 75.31% | 77.56% | 81.25% | 90.65% | 58.87% |
| Sha. | Shares | N/AM | 45.72M | 46.14M | 46.55M | 46.46M | 46.39M | 46.34M | 46.26M | 46.85M | 47.52M | 47.92M | 47.85M | 47.79M | 52.37M | 52.74M | 53.48M | 55.71M | 56.35M | 53.22M | 53.11M |
| OCF | Operating Cash Flow | N/A | C$0.00M | C$161.86M | C$141.08M | C$160.74M | C$107.30M | C$102.06M | C$133.69M | C$172.22M | C$173.57M | C$170.11M | C$149.24M | C$134.91M | C$139.30M | C$0.00M | C$146.44M | C$0.00M | C$0.00M | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$3.00M | C$-40.07M | C$136.12M | C$155.11M | C$99.30M | C$-99.87M | C$-,119.47M | C$69.62M | C$167.26M | C$164.26M | C$66.12M | C$131.46M | C$136.10M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$3.95 | C$3.39 | C$3.36 | C$2.93 | C$3.34 | C$2.14 | C$1.95 | C$2.78 | C$3.46 | C$3.49 | C$3.42 | C$2.96 | C$2.73 | C$2.61 | C$2.65 | C$2.66 | C$2.25 | C$1.76 | C$1.49 | C$1.55 |
