Financials
Year | Year | TTM | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | C$496.11M | C$436.40M | C$419.26M | C$389.72M | C$365.40M | C$337.71M | C$302.03M | C$258.39M | C$196.49M | C$184.47M | C$152.23M | C$131.81M | C$106.00M | C$65.24M | C$51.17M | C$34.57M |
GM % | Gross Margin % | 54.46% | 50.72% | 57.21% | 57.18% | 54.01% | 55.95% | 56.96% | 56.42% | 56.14% | 55.71% | 55.14% | 59.13% | 59.32% | 42.04% | 48.00% | 36.90% | 59.71% |
OM | Operating Margin | 49.99% | 45.36% | 52.56% | 51.22% | 51.34% | 53.51% | 54.69% | 54.08% | 54.02% | 51.47% | 52.49% | 29.50% | 29.20% | 26.40% | 31.49% | 21.22% | 43.00% |
EPS | Earnings Per Share | C$0.81 | C$1.64 | C$5.51 | C$4.07 | C$4.01 | C$1.86 | C$1.84 | C$1.75 | C$1.62 | C$3.33 | C$0.50 | C$0.49 | C$0.42 | C$0.25 | C$1.41 | C$1.34 | C$1.33 |
Div. | Dividends | N/A | C$1.60 | C$1.56 | C$1.53 | C$1.50 | C$1.46 | C$1.41 | C$1.41 | C$1.36 | C$1.32 | C$1.32 | C$1.32 | C$1.32 | C$1.26 | C$1.22 | C$1.18 | C$0.00 |
PR % | Payout Ratio % | 0 | 97.56% | 28.31% | 37.59% | 37.41% | 78.49% | 76.63% | 80.57% | 83.95% | 39.64% | 264.00% | 269.39% | 314.29% | 504.00% | 86.52% | 88.06% | 0 |
Sha. | Shares | N/AM | 122.84M | 103.86M | 92.94M | 84.73M | 78.43M | 75.07M | 68.54M | 64.09M | 51.8M | 42.13M | 39.04M | 31.24M | 25.11M | 20.13M | 16.02M | 10.39M |
OCF | Operating Cash Flow | N/A | C$245.65M | C$239.38M | C$198.93M | C$161.24M | C$189.30M | C$126.25M | C$122.79M | C$111.85M | C$78.29M | C$61.39M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M |
FCF | Free Cash Flow | N/A | C$245.25M | C$236.77M | C$198.33M | C$159.16M | C$185.11M | C$124.69M | C$-,194.63M | C$-,291.21M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M | C$0.00M |
FCFS | Free Cash Flow Per Share | C$2.02 | C$2.17 | C$2.39 | C$2.26 | C$2.00 | C$2.33 | C$1.76 | C$1.82 | C$1.98 | C$1.66 | C$1.73 | C$1.92 | C$1.79 | C$0.72 | C$1.57 | C$0.56 | C$1.52 |