C$13.00B
Revenue
C$1.89
Earnings Per Share
22.20%
Gross Margin %
C$611.18M
Free Cash Flow
Revenue
12,997.00
Earnings Per Share
1.89
Gross Margin %
22.20
Free Cash Flow
611.18
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | C$13.00B | C$14.09B | C$10.57B | C$5.59B | C$5.50B | C$4.26B | C$2.56B | C$2.19B | C$2.18B | C$2.41B | C$2.04B | C$664.60M | C$1.56B | C$1.27B | C$456.60M | C$256.40M | C$324.00M | C$318.90M | C$296.90M | C$859.20M |
| GM % | Gross Margin % | 20.63% | 22.20% | 20.93% | 27.10% | 43.12% | 41.27% | 42.32% | 46.91% | 53.80% | 49.40% | 39.58% | 39.76% | 40.28% | 35.38% | 35.78% | 35.50% | 25.78% | 22.62% | 23.40% | 19.76% | 28.96% |
| OM | Operating Margin | 6.23% | 7.18% | 7.16% | 9.70% | 13.87% | 10.06% | 12.48% | 15.62% | 17.58% | 17.09% | 13.51% | 10.75% | 12.03% | 8.71% | 10.98% | 13.49% | 10.63% | 8.92% | 9.34% | 7.20% | 10.59% |
| EPS | Earnings Per Share | C$2.05 | C$1.89 | C$1.87 | C$1.76 | C$1.42 | C$1.17 | C$0.88 | C$1.19 | C$0.98 | C$1.02 | C$1.30 | C$1.51 | C$1.15 | C$1.21 | C$1.25 | C$1.76 | C$2.30 | C$1.90 | C$2.06 | C$1.84 | C$1.33 |
| Div. | Dividends | N/A | C$1.12 | C$1.06 | C$1.00 | C$0.96 | C$0.96 | C$2.09 | C$2.12 | C$2.03 | C$1.89 | C$1.69 | C$1.50 | C$1.40 | C$1.33 | C$1.08 | C$2.16 | C$2.13 | C$2.65 | C$2.00 | C$1.84 | C$1.31 |
| PR % | Payout Ratio % | 0 | 59.26% | 56.68% | 56.82% | 67.61% | 82.05% | 237.50% | 178.15% | 207.14% | 185.29% | 130.00% | 99.34% | 121.74% | 109.92% | 86.40% | 122.73% | 92.61% | 139.47% | 97.09% | 100.00% | 98.50% |
| Sha. | Shares | N/AM | 295.33M | 281.59M | 280.44M | 279.53M | 279.43M | 275.58M | 175.28M | 166.91M | 146.28M | 133.94M | 122.31M | 105.34M | 89.25M | 82.53M | 80.32M | 71.9M | 58.1M | 56.4M | 54.65M | 53.2M |
| OCF | Operating Cash Flow | N/A | C$1.12B | C$539.00M | C$738.00M | C$773.00M | C$615.50M | C$657.00M | C$545.20M | C$456.20M | C$501.20M | C$457.70M | C$366.34M | C$146.36M | C$209.86M | C$192.58M | C$184.10M | C$205.45M | C$183.30M | C$146.90M | C$0.00M | C$0.00M |
| FCF | Free Cash Flow | N/A | C$611.18M | C$489.00M | C$1.02B | C$776.00M | C$-,449.80M | C$-,582.50M | C$539.30M | C$513.70M | C$-,112.30M | C$-62.20M | C$-,134.82M | C$-,622.29M | C$-,190.31M | C$35.59M | C$-58.87M | C$61.52M | C$118.23M | C$73.86M | C$0.00M | C$0.00M |
| FCFS | Free Cash Flow Per Share | C$-1.27 | C$0.54 | C$-1.63 | C$-0.46 | C$-0.49 | C$-2.84 | C$-5.27 | C$-0.08 | C$-0.79 | C$-1.38 | C$-0.99 | C$-1.73 | C$-7.26 | C$-3.07 | C$0.42 | C$-0.75 | C$0.89 | C$2.06 | C$1.33 | C$1.01 | C$1.07 |
