¥1.93B
Revenue
¥-0.03
Earnings Per Share
66.33%
Gross Margin %
¥931.15M
Free Cash Flow
Revenue
1,926.32
Earnings Per Share
-0.03
Gross Margin %
66.33
Free Cash Flow
931.15
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥1.93B | ¥457.81M | ¥1.18B | ¥902.59M | ¥2.61B | ¥3.21B | ¥3.02B | ¥2.64B | ¥1.69B | ¥935.12M | ¥678.72M | ¥586.16M | ¥504.53M | ¥444.76M |
| GM % | Gross Margin % | 68.36% | 66.33% | 49.09% | 50.89% | 60.53% | 71.39% | 66.43% | 63.19% | 61.65% | 65.65% | 67.18% | 70.81% | 69.65% | 75.17% | 76.28% |
| OM | Operating Margin | 50.06% | 51.17% | -50.40% | 18.53% | 16.46% | 55.46% | 47.32% | 44.28% | 43.38% | 48.64% | 48.44% | 52.34% | 48.83% | 53.02% | 56.77% |
| EPS | Earnings Per Share | ¥0.28 | ¥-0.03 | ¥-0.01 | ¥0.10 | ¥-0.68 | ¥0.47 | ¥0.49 | ¥0.42 | ¥0.34 | ¥0.25 | ¥0.14 | ¥0.12 | ¥0.09 | ¥0.09 | ¥0.09 |
| Div. | Dividends | N/A | ¥0.10 | ¥0.05 | ¥0.05 | ¥0.05 | ¥0.11 | ¥0.07 | ¥0.07 | ¥0.06 | ¥0.04 | ¥0.03 | ¥0.02 | ¥0.03 | ¥0.03 | ¥0.02 |
| PR % | Payout Ratio % | 0 | -,333.33% | -,500.00% | 50.00% | -7.35% | 23.40% | 14.29% | 16.67% | 17.65% | 16.00% | 21.43% | 16.67% | 33.33% | 33.33% | 22.22% |
| Sha. | Shares | N/AM | 2,620.09M | 2,614.69M | 2,614.69M | 2,614.69M | 2,614.69M | 2,614.69M | 2,614.69M | 2,696.52M | 2,516.23M | 2,512.16M | 2,510.17M | 2,494.8M | 2,494.8M | 2,494.8M |
| OCF | Operating Cash Flow | N/A | ¥1.42B | ¥331.95M | ¥750.47M | ¥393.94M | ¥1.57B | ¥1.65B | ¥1.76B | ¥1.03B | ¥915.32M | ¥528.00M | ¥429.35M | ¥395.55M | ¥294.95M | ¥250.36M |
| FCF | Free Cash Flow | N/A | ¥931.15M | ¥87.90M | ¥65.46M | ¥-,621.82M | ¥760.17M | ¥1.12B | ¥1.24B | ¥331.86M | ¥791.62M | ¥64.03M | ¥-,173.40M | ¥-,107.98M | ¥-,360.09M | ¥203.87M |
| FCFS | Free Cash Flow Per Share | ¥0.35 | ¥0.39 | ¥0.03 | ¥0.02 | ¥-0.24 | ¥0.29 | ¥0.38 | ¥0.47 | ¥0.13 | ¥0.27 | ¥0.03 | ¥-0.07 | ¥-0.04 | ¥-0.14 | ¥0.11 |
