¥30.42B
Revenue
¥1.53
Earnings Per Share
33.55%
Gross Margin %
¥3.28B
Free Cash Flow
Revenue
30,419.93
Earnings Per Share
1.53
Gross Margin %
33.55
Free Cash Flow
3,279.60
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥30.42B | ¥23.01B | ¥17.94B | ¥11.51B | ¥7.39B | ¥5.87B | ¥4.78B | ¥3.66B | ¥2.77B | ¥2.24B | ¥1.73B | ¥1.19B | ¥1.05B | ¥674.60M |
| GM % | Gross Margin % | 34.88% | 33.55% | 34.69% | 35.55% | 38.16% | 37.39% | 41.82% | 44.59% | 47.88% | 48.43% | 50.22% | 52.82% | 52.17% | 55.43% | 53.05% |
| OM | Operating Margin | 14.67% | 16.01% | 15.36% | 17.10% | 18.02% | 13.12% | 19.34% | 21.72% | 21.68% | 23.58% | 24.29% | 25.91% | 21.15% | 28.94% | 30.43% |
| EPS | Earnings Per Share | ¥1.71 | ¥1.53 | ¥1.28 | ¥1.12 | ¥0.74 | ¥0.33 | ¥0.43 | ¥0.38 | ¥0.36 | ¥0.32 | ¥0.27 | ¥0.23 | ¥0.13 | ¥0.14 | ¥0.11 |
| Div. | Dividends | N/A | ¥0.45 | ¥0.36 | ¥0.30 | ¥0.24 | ¥0.12 | ¥0.13 | ¥0.20 | ¥0.18 | ¥0.17 | ¥0.17 | ¥0.17 | ¥0.10 | ¥0.06 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 29.41% | 28.13% | 26.79% | 32.43% | 36.36% | 30.23% | 52.63% | 50.00% | 53.13% | 62.96% | 73.91% | 76.92% | 42.86% | 0 |
| Sha. | Shares | N/AM | 2,689.39M | 2,657.93M | 2,632.5M | 2,579.59M | 2,597.47M | 2,493.33M | 2,497.67M | 2,271.83M | 2,392.18M | 2,347.51M | 2,325.5M | 2,325.5M | 2,325.5M | 2,325.5M |
| OCF | Operating Cash Flow | N/A | ¥3.37B | ¥3.20B | ¥1.77B | ¥1.47B | ¥1.36B | ¥471.29M | ¥491.68M | ¥420.35M | ¥801.81M | ¥524.23M | ¥452.18M | ¥263.33M | ¥6.11M | ¥147.34M |
| FCF | Free Cash Flow | N/A | ¥3.28B | ¥1.54B | ¥993.20M | ¥1.11B | ¥1.11B | ¥190.80M | ¥331.95M | ¥284.05M | ¥594.31M | ¥396.65M | ¥381.16M | ¥225.34M | ¥-,160.29M | ¥99.14M |
| FCFS | Free Cash Flow Per Share | ¥0.46 | ¥0.70 | ¥0.58 | ¥0.38 | ¥0.43 | ¥0.68 | ¥0.11 | ¥0.20 | ¥0.18 | ¥0.37 | ¥0.25 | ¥0.24 | ¥0.15 | ¥-0.10 | ¥0.08 |
