¥16.11B
Revenue
¥0.32
Earnings Per Share
50.46%
Gross Margin %
¥3.11B
Free Cash Flow
Revenue
16,109.95
Earnings Per Share
0.32
Gross Margin %
50.46
Free Cash Flow
3,110.25
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥16.11B | ¥15.00B | ¥11.91B | ¥9.99B | ¥8.01B | ¥5.96B | ¥4.00B | ¥3.17B | ¥2.40B | ¥1.98B | ¥1.64B | ¥1.31B | ¥864.88M | ¥606.45M |
| GM % | Gross Margin % | 50.71% | 50.46% | 51.92% | 51.02% | 49.30% | 46.99% | 46.27% | 46.10% | 46.59% | 44.85% | 45.78% | 44.92% | 47.75% | 56.37% | 57.05% |
| OM | Operating Margin | 24.88% | 24.13% | 26.81% | 27.72% | 23.31% | 20.98% | 18.31% | 17.10% | 18.53% | 17.12% | 16.42% | 15.49% | 17.84% | 19.23% | 21.07% |
| EPS | Earnings Per Share | ¥0.37 | ¥0.32 | ¥0.31 | ¥0.24 | ¥0.16 | ¥0.11 | ¥0.09 | ¥0.07 | ¥0.06 | ¥0.04 | ¥0.03 | ¥0.02 | ¥0.02 | ¥0.01 | ¥0.01 |
| Div. | Dividends | N/A | ¥0.08 | ¥0.07 | ¥0.07 | ¥0.05 | ¥0.05 | ¥0.05 | ¥0.02 | ¥0.04 | ¥0.01 | ¥0.01 | ¥0.01 | ¥0.01 | ¥0.01 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 25.00% | 22.58% | 29.17% | 31.25% | 45.45% | 55.56% | 28.57% | 66.67% | 25.00% | 33.33% | 50.00% | 50.00% | 100.00% | 0 |
| Sha. | Shares | N/AM | 9,329.48M | 9,130.44M | 9,025.33M | 8,818.69M | 8,820.35M | 5,638.71M | 8,452.23M | 7,879.37M | 7,694.65M | 8,105.71M | 8,003.67M | 8,003.67M | 8,003.67M | 8,003.67M |
| OCF | Operating Cash Flow | N/A | ¥4.49B | ¥4.08B | ¥3.34B | ¥2.08B | ¥1.40B | ¥1.33B | ¥675.10M | ¥522.17M | ¥453.68M | ¥412.65M | ¥0.00M | ¥257.11M | ¥239.97M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥3.11B | ¥2.60B | ¥2.46B | ¥1.34B | ¥591.25M | ¥727.45M | ¥361.09M | ¥261.46M | ¥277.11M | ¥218.00M | ¥0.00M | ¥-2.30M | ¥-5.91M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥0.49 | ¥0.34 | ¥0.29 | ¥0.36 | ¥0.20 | ¥0.09 | ¥0.11 | ¥0.06 | ¥0.04 | ¥0.04 | ¥0.03 | ¥0.01 | ¥-0.00 | ¥-0.00 | ¥0.00 |
