¥124.83B
Revenue
¥2.44
Earnings Per Share
17.50%
Gross Margin %
¥7.32B
Free Cash Flow
Revenue
124,826.21
Earnings Per Share
2.44
Gross Margin %
17.50
Free Cash Flow
7,317.24
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | ¥124.83B | ¥78.89B | ¥56.28B | ¥20.22B | ¥13.39B | ¥10.04B | ¥5.61B | ¥3.00B | ¥2.60B | ¥2.04B | ¥0.00M |
GM % | Gross Margin % | 14.84% | 17.50% | 16.74% | 60.68% | 35.95% | 9.82% | 29.81% | 45.69% | 24.62% | 7.73% | 19.82% | 0.00% |
OM | Operating Margin | 11.52% | 14.07% | 12.25% | 54.89% | 33.03% | 7.54% | 26.58% | 42.67% | 21.03% | 4.69% | 16.42% | 0.00% |
EPS | Earnings Per Share | ¥1.78 | ¥2.44 | ¥1.26 | ¥5.31 | ¥1.15 | ¥0.06 | ¥0.49 | ¥0.52 | ¥0.14 | ¥0.01 | ¥0.08 | ¥0.09 |
Div. | Dividends | N/A | ¥0.74 | ¥0.25 | ¥1.04 | ¥0.23 | ¥0.02 | ¥0.16 | ¥0.16 | ¥0.04 | ¥0.00 | ¥0.01 | ¥0.00 |
PR % | Payout Ratio % | 0 | 30.33% | 19.84% | 19.59% | 20.00% | 33.33% | 32.65% | 30.77% | 28.57% | 0.00% | 12.50% | 0 |
Sha. | Shares | N/AM | 5,472.28M | 5,262.36M | 5,263.06M | 5,246.97M | 4,962.86M | 4,962.86M | 4,428.57M | 4,428.57M | 4,146.91M | 3,632.83M | 3,632.83M |
OCF | Operating Cash Flow | N/A | ¥23.01B | ¥16.30B | ¥23.19B | ¥9.99B | ¥1.36B | ¥1.79B | ¥1.28B | ¥915.40M | ¥455.38M | ¥120.86M | ¥0.00M |
FCF | Free Cash Flow | N/A | ¥7.32B | ¥-19,542.61M | ¥-22,885.04M | ¥-3,131.70M | ¥-3,689.64M | ¥-4,489.22M | ¥-3,079.42M | ¥-,883.65M | ¥-,279.42M | ¥-,536.18M | ¥0.00M |
FCFS | Free Cash Flow Per Share | ¥0.34 | ¥1.36 | ¥-3.63 | ¥-4.44 | ¥-0.85 | ¥-0.71 | ¥-1.32 | ¥-0.98 | ¥-0.30 | ¥-0.10 | ¥-0.15 | ¥0.00 |