¥231.91B
Revenue
¥1.43
Earnings Per Share
11.10%
Gross Margin %
¥6.03B
Free Cash Flow
Revenue
231,905.46
Earnings Per Share
1.43
Gross Margin %
11.10
Free Cash Flow
6,033.90
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥231.91B | ¥214.03B | ¥153.95B | ¥92.50B | ¥62.38B | ¥35.70B | ¥22.83B | ¥13.76B | ¥9.91B | ¥7.30B | ¥3.15B | ¥2.56B |
| GM % | Gross Margin % | 11.30% | 11.10% | 11.91% | 12.17% | 18.02% | 19.88% | 20.86% | 19.90% | 21.38% | 22.82% | 23.34% | 21.14% | 22.11% |
| OM | Operating Margin | 4.47% | 4.59% | 4.96% | 4.77% | 8.35% | 9.14% | 9.78% | 9.05% | 9.54% | 11.56% | 12.06% | 12.45% | 16.70% |
| EPS | Earnings Per Share | ¥1.41 | ¥1.43 | ¥1.19 | ¥0.86 | ¥0.87 | ¥0.64 | ¥0.37 | ¥0.20 | ¥0.17 | ¥0.16 | ¥0.10 | ¥0.04 | ¥0.04 |
| Div. | Dividends | N/A | ¥0.30 | ¥0.13 | ¥0.11 | ¥0.11 | ¥0.09 | ¥0.03 | ¥0.03 | ¥0.02 | ¥0.02 | ¥0.01 | ¥0.01 | ¥0.01 |
| PR % | Payout Ratio % | 0 | 20.98% | 10.92% | 12.79% | 12.64% | 14.06% | 8.11% | 15.00% | 11.76% | 12.50% | 10.00% | 25.00% | 25.00% |
| Sha. | Shares | N/AM | 7,178.01M | 7,130.39M | 7,050.49M | 6,999.77M | 6,974.5M | 6,953.55M | 6,970.84M | 5,004.24M | 6,076.7M | 6,168.53M | 5,683.06M | 5,683.06M |
| OCF | Operating Cash Flow | N/A | ¥27.61B | ¥12.73B | ¥7.28B | ¥6.87B | ¥7.47B | ¥3.14B | ¥168.84M | ¥1.31B | ¥487.40M | ¥320.90M | ¥418.17M | ¥308.75M |
| FCF | Free Cash Flow | N/A | ¥6.03B | ¥-,349.75M | ¥-4,939.10M | ¥-,523.72M | ¥1.24B | ¥-1,971.26M | ¥-3,357.94M | ¥-,252.78M | ¥-,558.98M | ¥-,662.22M | ¥-24.73M | ¥-3.01M |
| FCFS | Free Cash Flow Per Share | ¥0.65 | ¥2.28 | ¥-0.12 | ¥-0.81 | ¥-0.09 | ¥0.16 | ¥-0.29 | ¥-0.48 | ¥-0.04 | ¥-0.09 | ¥-0.11 | ¥-0.00 | ¥-0.00 |
