¥89.34B
Revenue
¥1.47
Earnings Per Share
43.92%
Gross Margin %
¥8.80B
Free Cash Flow
Revenue
89,339.86
Earnings Per Share
1.47
Gross Margin %
43.92
Free Cash Flow
8,799.75
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥89.34B | ¥83.17B | ¥81.42B | ¥63.50B | ¥57.66B | ¥49.84B | ¥41.91B | ¥32.02B | ¥25.27B | ¥17.23B | ¥10.74B | ¥7.21B | ¥5.23B | ¥3.61B |
| GM % | Gross Margin % | 43.54% | 43.92% | 41.72% | 43.79% | 45.96% | 45.65% | 44.39% | 43.62% | 41.43% | 40.05% | 44.17% | 47.29% | 49.11% | 49.63% | 50.76% |
| OM | Operating Margin | 16.55% | 16.60% | 15.77% | 21.62% | 23.44% | 21.89% | 23.84% | 24.94% | 20.69% | 20.61% | 24.03% | 26.51% | 26.59% | 26.59% | 26.73% |
| EPS | Earnings Per Share | ¥1.38 | ¥1.47 | ¥1.32 | ¥1.77 | ¥1.38 | ¥1.30 | ¥1.20 | ¥1.00 | ¥0.80 | ¥0.62 | ¥0.50 | ¥0.33 | ¥0.23 | ¥0.16 | ¥0.12 |
| Div. | Dividends | N/A | ¥0.90 | ¥0.70 | ¥0.90 | ¥0.80 | ¥0.70 | ¥0.60 | ¥0.50 | ¥0.40 | ¥0.31 | ¥0.18 | ¥0.11 | ¥0.07 | ¥0.04 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 61.22% | 53.03% | 50.85% | 57.97% | 53.85% | 50.00% | 50.00% | 50.00% | 50.00% | 36.00% | 33.33% | 30.43% | 25.00% | 0 |
| Sha. | Shares | N/AM | 9,330.6M | 9,363.93M | 9,335.81M | 9,343.42M | 9,345.01M | 9,348.47M | 9,228.87M | 9,196.82M | 9,116.66M | 8,987.51M | 9,038.75M | 9,038.75M | 9,000M | 9,000M |
| OCF | Operating Cash Flow | N/A | ¥16.62B | ¥10.16B | ¥12.71B | ¥16.09B | ¥7.77B | ¥9.11B | ¥7.37B | ¥6.21B | ¥3.22B | ¥3.71B | ¥1.86B | ¥1.44B | ¥1.17B | ¥663.93M |
| FCF | Free Cash Flow | N/A | ¥8.80B | ¥6.42B | ¥9.67B | ¥14.08B | ¥5.93B | ¥7.08B | ¥5.68B | ¥5.32B | ¥1.90B | ¥3.10B | ¥1.47B | ¥957.75M | ¥942.06M | ¥413.18M |
| FCFS | Free Cash Flow Per Share | ¥1.25 | ¥1.35 | ¥0.68 | ¥1.04 | ¥1.52 | ¥0.63 | ¥0.77 | ¥0.62 | ¥0.58 | ¥0.21 | ¥0.35 | ¥0.16 | ¥0.11 | ¥0.10 | ¥0.05 |
