¥22.08B
Revenue
¥6.76
Earnings Per Share
100.00%
Gross Margin %
¥2.81B
Free Cash Flow
Revenue
22,079.46
Earnings Per Share
6.76
Gross Margin %
100.00
Free Cash Flow
2,813.50
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | ¥22.08B | ¥14.69B | ¥9.68B | ¥6.06B | ¥4.06B | ¥3.32B | ¥2.22B | ¥1.62B | ¥0.00M | ¥0.00M | ¥810.25M |
GM % | Gross Margin % | 40.48% | 100.00% | 43.50% | 38.90% | 36.34% | 39.95% | 37.91% | 35.89% | 38.94% | 39.45% | 33.37% | 32.56% |
OM | Operating Margin | 19.24% | 20.15% | 16.92% | 9.66% | 3.84% | 6.62% | 6.25% | 10.05% | -25.49% | 19.02% | 16.32% | 13.29% |
EPS | Earnings Per Share | ¥6.69 | ¥6.76 | ¥3.99 | ¥1.61 | ¥0.40 | ¥0.15 | ¥0.17 | ¥-0.45 | ¥-0.66 | ¥0.42 | ¥0.46 | ¥0.27 |
Div. | Dividends | N/A | ¥0.78 | ¥0.45 | ¥0.21 | ¥0.11 | ¥0.06 | ¥0.05 | ¥0.00 | ¥0.02 | ¥0.00 | ¥0.00 | ¥0.00 |
PR % | Payout Ratio % | 0 | 11.54% | 11.28% | 13.04% | 27.50% | 40.00% | 29.41% | 0 | -3.03% | 0 | 0 | 0 |
Sha. | Shares | N/AM | 530.21M | 528.68M | 525.73M | 496.46M | 490.65M | 458M | 458M | 458M | 352.2M | 304.2M | 304.2M |
OCF | Operating Cash Flow | N/A | ¥2.37B | ¥-,727.94M | ¥-,776.86M | ¥1.39B | ¥-,941.47M | ¥-20.45M | ¥31.62M | ¥-,201.42M | ¥0.00M | ¥0.00M | ¥0.00M |
FCF | Free Cash Flow | N/A | ¥2.81B | ¥-2,135.87M | ¥-1,223.56M | ¥726.26M | ¥-1,111.74M | ¥-,264.37M | ¥-,200.64M | ¥-,379.82M | ¥0.00M | ¥0.00M | ¥0.00M |
FCFS | Free Cash Flow Per Share | ¥-2.67 | ¥0.00 | ¥-4.05 | ¥-2.44 | ¥1.46 | ¥-2.42 | ¥-0.58 | ¥-0.43 | ¥-0.90 | ¥-1.24 | ¥-0.84 | ¥-1.36 |