Financials
Year | Year | TTM | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | ¥1.03B | ¥769.00M | ¥657.85M | ¥559.49M | ¥432.80M | ¥371.66M | ¥357.32M | ¥308.69M | ¥262.58M |
GM % | Gross Margin % | 20.08% | 64.29% | 57.80% | 41.44% | 46.21% | 50.99% | 55.42% | 61.66% | 56.29% | 56.42% |
OM | Operating Margin | -8.92% | 20.12% | 17.67% | 8.51% | 6.49% | 4.84% | 18.14% | 30.70% | 25.07% | 28.54% |
EPS | Earnings Per Share | ¥-0.84 | ¥0.16 | ¥0.12 | ¥0.05 | ¥0.03 | ¥0.03 | ¥0.07 | ¥0.13 | ¥0.13 | ¥0.13 |
Div. | Dividends | N/A | ¥0.00 | ¥0.02 | ¥0.03 | ¥0.02 | ¥0.01 | ¥0.01 | ¥0.02 | ¥0.02 | ¥0.01 |
PR % | Payout Ratio % | 0 | 0 | 16.67% | 60.00% | 66.67% | 33.33% | 14.29% | 15.38% | 15.38% | 7.69% |
Sha. | Shares | N/AM | 1,182.34M | 1,348.17M | 836.61M | 793.64M | 793.64M | 793.64M | 793.64M | 793.64M | 793.64M |
OCF | Operating Cash Flow | N/A | ¥199.34M | ¥85.57M | ¥108.74M | ¥55.53M | ¥57.62M | ¥25.25M | ¥78.68M | ¥0.00M | ¥0.00M |
FCF | Free Cash Flow | N/A | ¥79.49M | ¥50.96M | ¥101.75M | ¥47.49M | ¥-21.18M | ¥-25.32M | ¥60.81M | ¥0.00M | ¥0.00M |
FCFS | Free Cash Flow Per Share | ¥-0.63 | ¥0.07 | ¥0.05 | ¥0.13 | ¥0.06 | ¥-0.03 | ¥-0.03 | ¥0.08 | ¥0.08 | ¥0.13 |