¥19.65B
Revenue
¥0.05
Earnings Per Share
42.66%
Gross Margin %
¥326.25M
Free Cash Flow
Revenue
19,650.33
Earnings Per Share
0.05
Gross Margin %
42.66
Free Cash Flow
326.25
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥19.65B | ¥18.82B | ¥18.31B | ¥13.02B | ¥10.08B | ¥7.92B | ¥5.44B | ¥3.32B | ¥2.50B | ¥1.78B | ¥1.25B | ¥783.94M | ¥557.01M | ¥436.06M | ¥307.13M | ¥257.55M |
| GM % | Gross Margin % | 40.77% | 42.66% | 40.69% | 40.96% | 44.98% | 45.96% | 50.01% | 51.32% | 50.50% | 48.87% | 55.60% | 53.00% | 53.74% | 57.23% | 56.86% | 55.64% | 48.55% |
| OM | Operating Margin | -4.12% | 4.63% | 0.11% | 4.59% | 5.93% | 5.26% | 4.02% | 7.88% | 6.13% | 8.83% | 13.16% | 15.38% | 13.24% | 17.56% | 18.69% | 15.45% | 22.74% |
| EPS | Earnings Per Share | ¥0.10 | ¥0.05 | ¥0.18 | ¥0.44 | ¥0.36 | ¥0.24 | ¥0.13 | ¥0.18 | ¥0.13 | ¥0.17 | ¥0.16 | ¥0.13 | ¥0.09 | ¥0.07 | ¥0.06 | ¥0.04 | ¥0.05 |
| Div. | Dividends | N/A | ¥0.10 | ¥0.10 | ¥0.10 | ¥0.20 | ¥0.10 | ¥0.00 | ¥0.07 | ¥0.07 | ¥0.07 | ¥0.07 | ¥0.05 | ¥0.00 | ¥0.03 | ¥0.00 | ¥0.00 | ¥0.02 |
| PR % | Payout Ratio % | 0 | 200.00% | 55.56% | 22.73% | 55.56% | 41.67% | 0.00% | 38.89% | 53.85% | 41.18% | 43.75% | 38.46% | 0.00% | 42.86% | 0 | 0 | 40.00% |
| Sha. | Shares | N/AM | 1,938.03M | 2,305.2M | 2,324.33M | 2,224.74M | 2,198.58M | 2,092.53M | 2,083.04M | 1,973.23M | 1,929.94M | 1,806.72M | 1,791.99M | 1,446.29M | 1,446.29M | 1,383.45M | 1,383.45M | 1,383.45M |
| OCF | Operating Cash Flow | N/A | ¥349.76M | ¥630.76M | ¥893.08M | ¥2.27B | ¥1.53B | ¥1.15B | ¥362.73M | ¥299.30M | ¥515.60M | ¥420.08M | ¥296.07M | ¥162.06M | ¥117.54M | ¥89.34M | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥326.25M | ¥-1,634.02M | ¥-1,186.82M | ¥1.24B | ¥-,350.72M | ¥-,663.69M | ¥-,669.04M | ¥-,761.72M | ¥-,374.35M | ¥-,160.10M | ¥-46.87M | ¥-,116.29M | ¥-21.44M | ¥-7.24M | ¥0.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥-0.80 | ¥-1.59 | ¥-0.70 | ¥-0.53 | ¥0.48 | ¥-0.17 | ¥-0.34 | ¥-0.34 | ¥-0.39 | ¥-0.20 | ¥-0.09 | ¥-0.03 | ¥-0.08 | ¥-0.02 | ¥-0.01 | ¥-0.01 | ¥0.01 |
