Financials
Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | ¥6.89B | ¥6.73B | ¥4.64B | ¥4.18B | ¥2.61B | ¥2.10B | ¥1.68B | ¥1.42B | ¥1.31B | ¥1.17B | ¥883.90M | ¥537.95M | ¥401.37M |
GM % | Gross Margin % | 51.23% | 47.99% | 52.59% | 42.11% | 39.82% | 38.61% | 39.77% | 39.98% | 37.69% | 37.29% | 35.51% | 35.24% | 38.16% | 29.37% |
OM | Operating Margin | 25.22% | 21.61% | 29.87% | 17.14% | 17.06% | 18.93% | 17.87% | 16.74% | 17.65% | 19.27% | 18.37% | 19.57% | 20.85% | 18.72% |
EPS | Earnings Per Share | ¥2.69 | ¥1.33 | ¥1.62 | ¥0.71 | ¥0.64 | ¥0.52 | ¥0.40 | ¥0.30 | ¥0.26 | ¥0.26 | ¥0.21 | ¥0.17 | ¥0.12 | ¥0.09 |
Div. | Dividends | N/A | ¥0.30 | ¥0.30 | ¥0.40 | ¥0.15 | ¥0.27 | ¥0.27 | ¥0.06 | ¥0.06 | ¥0.06 | ¥0.05 | ¥0.00 | ¥0.02 | ¥0.04 |
PR % | Payout Ratio % | 0 | 22.56% | 18.52% | 56.34% | 23.44% | 51.92% | 67.50% | 20.00% | 23.08% | 23.08% | 23.81% | 0.00% | 16.67% | 44.44% |
Sha. | Shares | N/AM | 989.62M | 1,002.48M | 1,002.48M | 1,002.48M | 1,002.48M | 877.15M | 877.15M | 877.15M | 877.15M | 877.15M | 877.15M | 848.39M | 848.39M |
OCF | Operating Cash Flow | N/A | ¥1.20B | ¥2.83B | ¥614.20M | ¥798.14M | ¥676.98M | ¥543.23M | ¥205.78M | ¥124.45M | ¥0.00M | ¥96.97M | ¥65.66M | ¥96.49M | ¥0.00M |
FCF | Free Cash Flow | N/A | ¥916.88M | ¥2.15B | ¥174.30M | ¥411.27M | ¥600.80M | ¥378.74M | ¥59.62M | ¥35.89M | ¥0.00M | ¥31.14M | ¥-28.96M | ¥22.06M | ¥0.00M |
FCFS | Free Cash Flow Per Share | ¥2.64 | ¥0.92 | ¥2.14 | ¥0.17 | ¥0.41 | ¥0.63 | ¥0.43 | ¥0.07 | ¥0.04 | ¥0.01 | ¥0.00 | ¥-0.03 | ¥0.03 | ¥-0.02 |