Financials
Year | Year | TTM | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | ¥1.20B | ¥1.18B | ¥1.50B | ¥1.55B | ¥1.26B | ¥1.11B | ¥926.70M | ¥817.40M | ¥781.77M | ¥712.23M | ¥410.97M |
GM % | Gross Margin % | 33.20% | 38.34% | 37.11% | 41.05% | 38.77% | 39.97% | 40.65% | 39.45% | 38.75% | 34.69% | 35.67% | 32.81% |
OM | Operating Margin | 12.35% | 16.85% | 12.80% | 19.04% | 17.24% | 18.57% | 17.71% | 16.97% | 14.68% | 13.77% | 15.39% | 16.90% |
EPS | Earnings Per Share | ¥0.28 | ¥0.28 | ¥0.25 | ¥0.44 | ¥0.43 | ¥0.38 | ¥0.30 | ¥0.23 | ¥0.18 | ¥0.16 | ¥0.16 | ¥0.11 |
Div. | Dividends | N/A | ¥0.30 | ¥0.40 | ¥0.40 | ¥0.47 | ¥0.20 | ¥0.20 | ¥0.11 | ¥0.09 | ¥0.09 | ¥0.05 | ¥0.00 |
PR % | Payout Ratio % | 0 | 107.14% | 160.00% | 90.91% | 109.30% | 52.63% | 66.67% | 47.83% | 50.00% | 56.25% | 31.25% | 0 |
Sha. | Shares | N/AM | 545.67M | 545.67M | 545.67M | 545.67M | 545.67M | 545.71M | 545.9M | 545.94M | 546.11M | 536.22M | 354.24M |
OCF | Operating Cash Flow | N/A | ¥191.82M | ¥261.21M | ¥423.16M | ¥315.69M | ¥296.88M | ¥307.62M | ¥242.73M | ¥210.40M | ¥0.00M | ¥0.00M | ¥0.00M |
FCF | Free Cash Flow | N/A | ¥145.89M | ¥228.28M | ¥333.59M | ¥185.50M | ¥163.30M | ¥218.51M | ¥179.09M | ¥132.06M | ¥0.00M | ¥0.00M | ¥0.00M |
FCFS | Free Cash Flow Per Share | ¥0.27 | ¥0.27 | ¥0.42 | ¥0.61 | ¥0.34 | ¥0.30 | ¥0.40 | ¥0.33 | ¥0.24 | ¥0.13 | ¥-0.15 | ¥-0.03 |