¥13.02B
Revenue
¥0.47
Earnings Per Share
11.31%
Gross Margin %
¥968.61M
Free Cash Flow
Revenue
13,023.78
Earnings Per Share
0.47
Gross Margin %
11.31
Free Cash Flow
968.61
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥13.02B | ¥10.59B | ¥8.64B | ¥6.08B | ¥5.89B | ¥6.32B | ¥5.52B | ¥0.00M | ¥0.00M | ¥3.92B | ¥1.75B | ¥1.80B | ¥2.26B | ¥1.37B |
| GM % | Gross Margin % | 11.94% | 11.31% | 12.72% | 13.65% | 18.40% | -0.27% | 18.07% | 24.19% | 31.58% | 37.37% | 31.17% | 32.16% | 24.85% | 35.58% | 24.96% |
| OM | Operating Margin | 6.69% | 6.34% | 7.25% | 8.31% | 10.35% | -19.08% | 1.51% | 6.29% | 12.26% | 14.33% | 11.39% | 4.80% | 2.64% | 15.16% | 9.50% |
| EPS | Earnings Per Share | ¥0.68 | ¥0.47 | ¥0.34 | ¥0.36 | ¥0.41 | ¥-0.58 | ¥-0.55 | ¥0.14 | ¥0.20 | ¥0.47 | ¥0.36 | ¥0.01 | ¥0.01 | ¥0.24 | ¥0.11 |
| Div. | Dividends | N/A | ¥0.12 | ¥0.10 | ¥0.13 | ¥0.10 | ¥0.10 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.05 | ¥0.00 | ¥0.02 | ¥0.08 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 25.53% | 29.41% | 36.11% | 24.39% | -17.24% | 0 | 0 | 0 | 0 | 13.89% | 0.00% | 200.00% | 33.33% | 0 |
| Sha. | Shares | N/AM | 1,060.35M | 1,060.35M | 1,060.35M | 1,060.35M | 666.96M | 666.96M | 666.96M | 666.96M | 666.96M | 666.96M | 666.96M | 666.96M | 666.96M | 417.98M |
| OCF | Operating Cash Flow | N/A | ¥995.10M | ¥702.74M | ¥989.47M | ¥358.91M | ¥2.56B | ¥2.34B | ¥539.04M | ¥0.00M | ¥0.00M | ¥-,217.45M | ¥535.59M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥968.61M | ¥685.02M | ¥954.39M | ¥315.06M | ¥2.23B | ¥1.80B | ¥497.42M | ¥0.00M | ¥0.00M | ¥-,422.21M | ¥413.61M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥1.14 | ¥0.91 | ¥0.65 | ¥0.90 | ¥0.45 | ¥3.33 | ¥2.69 | ¥0.75 | ¥-1.36 | ¥-1.54 | ¥-0.63 | ¥0.59 | ¥-0.71 | ¥-0.64 | ¥0.09 |
