¥20.25B
Revenue
¥8.50
Earnings Per Share
78.66%
Gross Margin %
¥1.79B
Free Cash Flow
Revenue
20,253.53
Earnings Per Share
8.50
Gross Margin %
78.66
Free Cash Flow
1,794.28
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥20.25B | ¥16.71B | ¥13.27B | ¥10.29B | ¥10.42B | ¥8.69B | ¥6.97B | ¥6.02B | ¥5.25B | ¥4.65B | ¥4.58B | ¥4.20B | ¥3.31B | ¥1.88B |
| GM % | Gross Margin % | 78.83% | 78.66% | 76.77% | 74.53% | 74.65% | 76.28% | 76.74% | 75.23% | 74.04% | 70.47% | 67.93% | 69.34% | 70.54% | 73.71% | 70.99% |
| OM | Operating Margin | 29.03% | 29.94% | 24.96% | 21.31% | 20.79% | 23.85% | 24.30% | 19.99% | 16.45% | 16.01% | 13.62% | 16.76% | 20.62% | 23.65% | 20.87% |
| EPS | Earnings Per Share | ¥8.20 | ¥8.50 | ¥5.80 | ¥4.24 | ¥3.52 | ¥3.76 | ¥3.26 | ¥2.12 | ¥1.57 | ¥1.36 | ¥1.13 | ¥1.18 | ¥1.41 | ¥1.15 | ¥0.61 |
| Div. | Dividends | N/A | ¥3.49 | ¥2.46 | ¥2.20 | ¥1.50 | ¥1.50 | ¥1.50 | ¥1.00 | ¥0.60 | ¥0.10 | ¥0.20 | ¥0.35 | ¥0.50 | ¥0.23 | ¥0.18 |
| PR % | Payout Ratio % | 0 | 41.06% | 42.41% | 51.89% | 42.61% | 39.89% | 46.01% | 47.17% | 38.22% | 7.35% | 17.70% | 29.66% | 35.46% | 20.00% | 29.51% |
| Sha. | Shares | N/AM | 528.6M | 528.6M | 528.6M | 503.6M | 503.6M | 503.6M | 503.6M | 503.6M | 503.6M | 503.6M | 503.6M | 503.6M | 503.6M | 470M |
| OCF | Operating Cash Flow | N/A | ¥4.50B | ¥3.11B | ¥5.25B | ¥3.62B | ¥192.45M | ¥1.44B | ¥930.91M | ¥1.18B | ¥790.11M | ¥387.49M | ¥638.26M | ¥1.09B | ¥625.90M | ¥517.70M |
| FCF | Free Cash Flow | N/A | ¥1.79B | ¥1.53B | ¥4.68B | ¥3.06B | ¥-,219.88M | ¥1.13B | ¥730.82M | ¥1.01B | ¥552.34M | ¥0.05M | ¥80.78M | ¥465.82M | ¥281.24M | ¥341.68M |
| FCFS | Free Cash Flow Per Share | ¥3.27 | ¥4.00 | ¥2.89 | ¥9.06 | ¥6.08 | ¥-0.44 | ¥2.25 | ¥1.45 | ¥2.01 | ¥1.10 | ¥0.00 | ¥0.16 | ¥0.92 | ¥0.58 | ¥0.73 |
