¥2.27T
Revenue
¥1.17
Earnings Per Share
9.73%
Gross Margin %
¥4.48B
Free Cash Flow
Revenue
2,265,529.24
Earnings Per Share
1.17
Gross Margin %
9.73
Free Cash Flow
4,479.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥2.27T | ¥2.06T | ¥1.89T | ¥1.62T | ¥1.42T | ¥1.20T | ¥959.77B | ¥880.58B | ¥800.03B | ¥681.05B | ¥571.52B | ¥482.84B | ¥370.42B | ¥260.38B |
| GM % | Gross Margin % | 9.63% | 9.73% | 10.35% | 11.32% | 10.82% | 11.11% | 11.81% | 10.13% | 12.28% | 12.27% | 11.80% | 11.97% | 12.04% | 12.08% | 12.15% |
| OM | Operating Margin | 4.62% | 4.81% | 4.95% | 5.68% | 5.98% | 6.22% | 6.87% | 5.58% | 6.17% | 5.95% | 5.61% | 5.30% | 5.43% | 4.99% | 5.13% |
| EPS | Earnings Per Share | ¥1.23 | ¥1.17 | ¥1.07 | ¥1.17 | ¥0.99 | ¥0.98 | ¥0.85 | ¥0.66 | ¥0.57 | ¥0.50 | ¥0.44 | ¥0.35 | ¥0.31 | ¥0.21 | ¥0.17 |
| Div. | Dividends | N/A | ¥0.27 | ¥0.25 | ¥0.25 | ¥0.21 | ¥0.19 | ¥0.17 | ¥0.15 | ¥0.14 | ¥0.12 | ¥0.10 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 23.08% | 23.36% | 21.37% | 21.21% | 19.39% | 20.00% | 22.73% | 24.56% | 24.00% | 22.73% | 0 | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 41,919.51M | 41,934.43M | 41,940.86M | 41,965.07M | 41,965.07M | 41,985.17M | 41,994.15M | 34,014.61M | 42,000M | 42,000M | 42,000M | 42,000M | 42,000M | 42,000M |
| OCF | Operating Cash Flow | N/A | ¥11.03B | ¥3.83B | ¥14.36B | ¥20.27B | ¥-34,220.08M | ¥10.31B | ¥107.05B | ¥54.60B | ¥24.91B | ¥2.62B | ¥2.39B | ¥-7,687.33M | ¥-1,644.88M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥4.48B | ¥-19,636.75M | ¥-22,023.95M | ¥-32,484.48M | ¥-58,469.46M | ¥-11,348.95M | ¥96.18B | ¥41.10B | ¥12.45B | ¥-11,771.78M | ¥-7,345.62M | ¥-26,996.48M | ¥-17,803.36M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥0.40 | ¥-0.70 | ¥-0.62 | ¥-0.54 | ¥-0.79 | ¥-1.42 | ¥-0.27 | ¥2.24 | ¥0.98 | ¥0.28 | ¥-0.28 | ¥-0.17 | ¥-0.62 | ¥-0.42 | ¥0.26 |
