¥1.26T
Revenue
¥1.19
Earnings Per Share
10.20%
Gross Margin %
¥7.10B
Free Cash Flow
Revenue
1,263,412.00
Earnings Per Share
1.19
Gross Margin %
10.20
Free Cash Flow
7,101.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥1.26T | ¥1.15T | ¥1.07T | ¥974.73B | ¥850.84B | ¥740.38B | ¥688.77B | ¥632.86B | ¥599.94B | ¥590.17B | ¥540.39B | ¥465.63B | ¥442.22B | ¥456.10B | ¥333.49B | ¥225.03B | ¥173.75B |
| GM % | Gross Margin % | 10.09% | 10.20% | 9.96% | 10.12% | 9.79% | 9.39% | 9.68% | 9.88% | 9.01% | 11.11% | 11.07% | 10.39% | 10.74% | 15.65% | 8.95% | 9.15% | 10.40% | 10.01% |
| OM | Operating Margin | 3.97% | 4.25% | 3.98% | 3.91% | 3.97% | 3.74% | 3.66% | 3.11% | 2.82% | 2.93% | 2.90% | 2.63% | 2.76% | 2.64% | 2.26% | 2.37% | 2.92% | 2.34% |
| EPS | Earnings Per Share | ¥1.24 | ¥1.19 | ¥1.08 | ¥0.97 | ¥0.83 | ¥0.70 | ¥0.66 | ¥0.66 | ¥0.44 | ¥0.48 | ¥0.46 | ¥0.44 | ¥0.35 | ¥0.30 | ¥0.31 | ¥0.25 | ¥0.20 | ¥0.07 |
| Div. | Dividends | N/A | ¥0.21 | ¥0.20 | ¥0.20 | ¥0.18 | ¥0.17 | ¥0.13 | ¥0.11 | ¥0.09 | ¥0.09 | ¥0.08 | ¥0.07 | ¥0.05 | ¥0.05 | ¥0.06 | ¥0.06 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 17.65% | 18.52% | 20.62% | 21.69% | 24.29% | 19.70% | 16.67% | 20.45% | 18.75% | 17.39% | 15.91% | 14.29% | 16.67% | 19.35% | 24.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 0M | 24,752.2M | 24,741.65M | 24,570.93M | 24,570.93M | 22,844.3M | 22,844.3M | 22,844.3M | 22,844.3M | 21,299.9M | 21,299.9M | 21,299.9M | 21,299.9M | 21,299.9M | 21,299.9M | 21,299.9M | 21,299.9M |
| OCF | Operating Cash Flow | N/A | ¥44.74B | ¥24.13B | ¥13.07B | ¥30.99B | ¥22.20B | ¥11.96B | ¥33.18B | ¥54.50B | ¥30.56B | ¥19.45B | ¥-,436.43M | ¥899.00M | ¥-13,483.00M | ¥961.73M | ¥18.86B | ¥780.00M | ¥21.44M |
| FCF | Free Cash Flow | N/A | ¥7.10B | ¥-16,192.40M | ¥-40,643.50M | ¥-10,627.46M | ¥-17,981.00M | ¥-5,357.49M | ¥19.32B | ¥43.61B | ¥16.81B | ¥7.11M | ¥-2,545.00M | ¥-13,212.00M | ¥-24,443.00M | ¥-12,656.37M | ¥2.52B | ¥-13,786.20M | ¥-11,004.24M |
| FCFS | Free Cash Flow Per Share | ¥-1.51 | ¥0.00 | ¥-0.76 | ¥-1.75 | ¥-0.50 | ¥0.15 | ¥-0.28 | ¥0.79 | ¥1.83 | ¥0.71 | ¥0.46 | ¥-0.09 | ¥-0.65 | ¥-1.12 | ¥-0.65 | ¥0.12 | ¥-0.65 | ¥-0.83 |
