¥1.14T
Revenue
¥1.62
Earnings Per Share
10.26%
Gross Margin %
¥957.00M
Free Cash Flow
Revenue
1,137,993.49
Earnings Per Share
1.62
Gross Margin %
10.26
Free Cash Flow
957.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥1.14T | ¥1.10T | ¥1.02T | ¥910.32B | ¥830.45B | ¥730.12B | ¥680.98B | ¥629.33B | ¥600.54B | ¥591.97B | ¥586.79B | ¥484.31B | ¥457.37B | ¥456.34B | ¥355.52B | ¥219.41B | ¥172.00B |
| GM % | Gross Margin % | 10.29% | 10.26% | 9.97% | 9.57% | 9.22% | 9.62% | 9.77% | 8.78% | 9.20% | 11.38% | 10.91% | 10.14% | 10.58% | 10.35% | 8.81% | 9.40% | 9.69% | 9.52% |
| OM | Operating Margin | 4.22% | 4.13% | 4.15% | 3.72% | 3.71% | 3.82% | 3.98% | 3.40% | 3.33% | 3.50% | 3.23% | 2.74% | 2.93% | 2.57% | 1.46% | 2.41% | 2.48% | 3.05% |
| EPS | Earnings Per Share | ¥1.84 | ¥1.62 | ¥1.57 | ¥1.43 | ¥1.31 | ¥1.19 | ¥1.17 | ¥1.16 | ¥0.95 | ¥0.90 | ¥0.86 | ¥0.77 | ¥0.66 | ¥0.62 | ¥0.32 | ¥0.50 | ¥0.31 | ¥0.25 |
| Div. | Dividends | N/A | ¥0.35 | ¥0.28 | ¥0.25 | ¥0.23 | ¥0.21 | ¥0.21 | ¥0.18 | ¥0.16 | ¥0.15 | ¥0.15 | ¥0.13 | ¥0.11 | ¥0.10 | ¥0.10 | ¥0.16 | ¥0.10 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 21.60% | 17.83% | 17.48% | 17.56% | 17.65% | 17.95% | 15.52% | 16.84% | 16.67% | 17.44% | 16.88% | 16.67% | 16.13% | 31.25% | 32.00% | 32.26% | 0.00% |
| Sha. | Shares | N/AM | 13,579.54M | 13,579.54M | 13,579.54M | 13,579.54M | 13,579.54M | 13,579.54M | 13,579.54M | 13,579.54M | 13,579.54M | 12,337.54M | 12,337.54M | 12,337.54M | 12,337.54M | 12,337.54M | 12,337.54M | 12,337.54M | 8,000M |
| OCF | Operating Cash Flow | N/A | ¥20.41B | ¥56.13B | ¥-7,303.91M | ¥40.11B | ¥40.01B | ¥5.45B | ¥25.40B | ¥37.14B | ¥50.38B | ¥6.58B | ¥-9,313.98M | ¥5.54B | ¥-12,576.31M | ¥6.25B | ¥17.47B | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥957.00M | ¥28.34B | ¥-38,229.70M | ¥10.61B | ¥9.00B | ¥-25,056.56M | ¥-7,794.18M | ¥7.32B | ¥23.23B | ¥-14.70M | ¥-26,959.31M | ¥-4,955.33M | ¥-23,392.40M | ¥-9,474.82M | ¥4.48B | ¥0.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥-0.97 | ¥-1.07 | ¥1.91 | ¥-2.96 | ¥0.64 | ¥0.57 | ¥-1.98 | ¥-0.36 | ¥0.54 | ¥1.81 | ¥-1.22 | ¥-2.19 | ¥-0.47 | ¥-2.00 | ¥-0.87 | ¥0.36 | ¥-0.31 | ¥-0.10 |
