¥2.85B
Revenue
¥1.50
Earnings Per Share
38.53%
Gross Margin %
¥486.00M
Free Cash Flow
Revenue
2,846.51
Earnings Per Share
1.50
Gross Margin %
38.53
Free Cash Flow
486.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | ¥2.85B | ¥2.72B | ¥2.78B | ¥2.09B | ¥1.89B | ¥1.55B | ¥1.18B | ¥878.76M | ¥762.36M | ¥583.79M | ¥463.02M | ¥0.00M | ¥315.93M | ¥242.59M | ¥189.24M |
GM % | Gross Margin % | 40.41% | 38.53% | 40.81% | 46.06% | 45.17% | 45.66% | 43.29% | 41.37% | 41.34% | 41.46% | 39.31% | 45.04% | 46.24% | 47.24% | 46.68% | 42.77% |
OM | Operating Margin | 26.70% | 24.41% | 27.05% | 33.42% | 31.15% | 32.59% | 28.46% | 24.16% | 20.13% | 24.34% | 23.90% | 29.80% | 31.38% | 30.80% | 28.23% | 22.57% |
EPS | Earnings Per Share | ¥1.70 | ¥1.50 | ¥1.64 | ¥2.09 | ¥1.48 | ¥1.41 | ¥1.02 | ¥0.66 | ¥0.41 | ¥0.39 | ¥0.31 | ¥0.29 | ¥0.27 | ¥0.22 | ¥0.15 | ¥0.08 |
Div. | Dividends | N/A | ¥0.44 | ¥0.05 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.03 | ¥0.13 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 |
PR % | Payout Ratio % | 0 | 29.33% | 3.05% | 0.00% | 0.00% | 0.00% | 0.00% | 4.55% | 31.71% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0 |
Sha. | Shares | N/AM | 319.83M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M | 320.64M |
OCF | Operating Cash Flow | N/A | ¥839.95M | ¥670.05M | ¥939.41M | ¥708.50M | ¥647.84M | ¥469.42M | ¥346.55M | ¥160.99M | ¥184.00M | ¥128.78M | ¥134.08M | ¥0.00M | ¥84.63M | ¥73.57M | ¥0.00M |
FCF | Free Cash Flow | N/A | ¥486.00M | ¥249.13M | ¥572.11M | ¥538.01M | ¥520.25M | ¥228.87M | ¥277.86M | ¥62.58M | ¥94.50M | ¥26.50M | ¥87.68M | ¥0.00M | ¥64.58M | ¥59.09M | ¥0.00M |
FCFS | Free Cash Flow Per Share | ¥1.31 | ¥1.05 | ¥0.78 | ¥1.78 | ¥1.68 | ¥1.65 | ¥0.72 | ¥0.87 | ¥0.19 | ¥0.32 | ¥0.08 | ¥0.28 | ¥0.24 | ¥0.20 | ¥0.19 | ¥0.10 |