Stock Value
Financials
| Year | Year | TTM | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥1.26B | ¥838.33M | ¥863.55M | ¥799.60M | ¥1.00B | ¥1.12B | ¥1.10B | ¥1.14B | ¥1.15B | ¥1.09B | ¥901.79M | ¥0.00M | ¥0.00M | ¥267.56M | ¥831.15M |
| GM % | Gross Margin % | 46.28% | 39.39% | 47.15% | 45.68% | 45.36% | 36.60% | 45.65% | 45.95% | 47.53% | 46.06% | 46.26% | 44.01% | 36.27% | 29.53% | 29.87% | 26.27% |
| OM | Operating Margin | 28.63% | 19.45% | 29.79% | 24.08% | 30.21% | 23.95% | 34.71% | 35.36% | 37.13% | 37.36% | 37.96% | 36.40% | 24.32% | 18.07% | 19.48% | 11.52% |
| EPS | Earnings Per Share | ¥0.94 | ¥0.68 | ¥0.66 | ¥0.72 | ¥0.74 | ¥0.79 | ¥0.87 | ¥0.82 | ¥0.11 | ¥0.10 | ¥0.10 | ¥0.08 | ¥0.16 | ¥0.03 | ¥0.02 | ¥0.02 |
| Div. | Dividends | N/A | ¥0.40 | ¥0.34 | ¥0.30 | ¥0.28 | ¥0.30 | ¥0.27 | ¥0.15 | ¥0.03 | ¥0.01 | ¥0.03 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 58.82% | 51.52% | 41.67% | 37.84% | 37.97% | 31.03% | 18.29% | 27.27% | 10.00% | 30.00% | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 4,406.16M | 4,402.14M | 4,402.14M | 4,402.14M | 4,402.14M | 4,402.14M | 4,402.14M | 3,945.34M | 3,358.52M | 3,358.52M | 3,358.52M | 2,299.24M | 1,807.46M | 1,807.46M | 2,442.51M |
| OCF | Operating Cash Flow | N/A | ¥546.86M | ¥430.11M | ¥417.24M | ¥493.32M | ¥370.10M | ¥598.17M | ¥538.58M | ¥635.49M | ¥693.13M | ¥656.58M | ¥0.00M | ¥138.41M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥-,358.36M | ¥219.24M | ¥414.57M | ¥482.76M | ¥344.14M | ¥562.44M | ¥489.34M | ¥569.97M | ¥580.63M | ¥459.37M | ¥0.00M | ¥-,782.29M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥-0.03 | ¥-0.08 | ¥0.05 | ¥0.09 | ¥0.11 | ¥0.08 | ¥0.13 | ¥0.12 | ¥0.15 | ¥0.16 | ¥0.14 | ¥0.01 | ¥-0.34 | ¥-0.44 | ¥0.00 | ¥0.00 |
