¥7.28B
Revenue
¥0.76
Earnings Per Share
74.49%
Gross Margin %
¥1.31B
Free Cash Flow
Revenue
7,281.20
Earnings Per Share
0.76
Gross Margin %
74.49
Free Cash Flow
1,307.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥7.28B | ¥6.50B | ¥5.50B | ¥4.17B | ¥3.87B | ¥3.26B | ¥2.67B | ¥2.23B | ¥1.42B | ¥1.21B | ¥1.01B | ¥1.05B | ¥867.23M | ¥729.71M | ¥668.68M | ¥572.43M | ¥343.59M | ¥236.74M |
| GM % | Gross Margin % | 73.34% | 74.49% | 73.32% | 72.92% | 77.06% | 96.77% | 97.05% | 96.58% | 92.64% | 93.61% | 81.75% | 79.00% | 79.47% | 75.20% | 70.62% | 64.66% | 54.91% | 48.18% | 51.70% |
| OM | Operating Margin | 15.98% | 18.14% | 15.95% | 14.01% | 22.79% | 23.21% | 16.66% | 6.80% | 11.80% | 10.43% | 14.90% | 5.11% | 18.19% | 17.01% | 19.95% | 16.83% | 10.46% | 2.21% | -2.15% |
| EPS | Earnings Per Share | ¥0.68 | ¥0.76 | ¥0.60 | ¥0.50 | ¥0.38 | ¥0.47 | ¥0.27 | ¥0.25 | ¥0.23 | ¥0.15 | ¥0.14 | ¥0.07 | ¥0.11 | ¥0.09 | ¥0.09 | ¥0.08 | ¥0.06 | ¥0.01 | ¥0.00 |
| Div. | Dividends | N/A | ¥0.13 | ¥0.13 | ¥0.08 | ¥0.05 | ¥0.22 | ¥0.10 | ¥0.09 | ¥0.08 | ¥0.06 | ¥0.05 | ¥0.03 | ¥0.03 | ¥0.00 | ¥0.00 | ¥0.02 | ¥0.00 | ¥0.00 | ¥0.00 |
| PR % | Payout Ratio % | 0 | 17.11% | 21.67% | 16.00% | 13.16% | 46.81% | 37.04% | 36.00% | 34.78% | 40.00% | 35.71% | 42.86% | 27.27% | 0 | 0 | 25.00% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 1,892.71M | 1,898.68M | 1,899.49M | 1,884.96M | 1,900.25M | 1,900.25M | 1,900.25M | 1,900.25M | 1,900.25M | 1,900.25M | 1,918.53M | 1,918.53M | 1,918.53M | 1,918.53M | 1,918.53M | 1,918.53M | 1,918.53M | 1,918.53M |
| OCF | Operating Cash Flow | N/A | ¥1.26B | ¥1.14B | ¥956.79M | ¥1.40B | ¥1.07B | ¥937.08M | ¥804.88M | ¥991.66M | ¥613.53M | ¥397.94M | ¥339.07M | ¥196.09M | ¥173.39M | ¥0.00M | ¥0.00M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥1.31B | ¥844.68M | ¥273.00M | ¥916.59M | ¥704.07M | ¥791.26M | ¥708.79M | ¥880.60M | ¥516.95M | ¥331.74M | ¥317.54M | ¥170.77M | ¥161.51M | ¥0.00M | ¥0.00M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥0.10 | ¥0.19 | ¥0.44 | ¥0.14 | ¥0.63 | ¥0.68 | ¥0.75 | ¥0.67 | ¥0.84 | ¥0.49 | ¥0.32 | ¥0.30 | ¥0.16 | ¥0.15 | ¥0.09 | ¥0.11 | ¥0.09 | ¥0.03 | ¥0.00 |
