¥98.12B
Revenue
¥2.32
Earnings Per Share
26.61%
Gross Margin %
¥0.00M
Free Cash Flow
Revenue
98,123.48
Earnings Per Share
2.32
Gross Margin %
26.61
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | ¥98.12B | ¥95.89B | ¥61.28B | ¥44.10B | ¥36.98B | ¥39.66B | ¥38.28B | ¥40.12B | ¥37.45B | ¥36.07B | ¥29.17B | ¥20.33B | ¥18.16B | ¥17.77B | ¥14.75B | ¥12.52B | ¥8.93B | ¥5.91B | ¥3.67B |
| GM % | Gross Margin % | 33.18% | 26.61% | 38.41% | 30.14% | 20.42% | 20.39% | 19.44% | 21.36% | 18.05% | 17.89% | 17.01% | 16.17% | 16.61% | 19.10% | 21.04% | 20.83% | 20.06% | 16.09% | 14.08% | 19.55% |
| OM | Operating Margin | 24.15% | 18.50% | 28.95% | 19.39% | 7.56% | 7.03% | 7.79% | 9.18% | 7.58% | 7.10% | 6.94% | 6.17% | 4.76% | 6.58% | 9.92% | 12.59% | 9.73% | 8.03% | 6.41% | 7.30% |
| EPS | Earnings Per Share | ¥3.28 | ¥2.32 | ¥3.17 | ¥1.15 | ¥0.32 | ¥0.27 | ¥0.35 | ¥0.40 | ¥0.45 | ¥0.36 | ¥0.34 | ¥0.32 | ¥0.21 | ¥0.30 | ¥0.48 | ¥0.48 | ¥0.30 | ¥0.15 | ¥0.06 | ¥0.03 |
| Div. | Dividends | N/A | ¥0.20 | ¥0.86 | ¥0.45 | ¥0.16 | ¥0.13 | ¥0.14 | ¥0.16 | ¥0.16 | ¥0.14 | ¥0.12 | ¥0.10 | ¥0.09 | ¥0.06 | ¥0.06 | ¥0.06 | ¥0.04 | ¥0.01 | ¥0.02 | ¥0.01 |
| PR % | Payout Ratio % | 0 | 8.62% | 27.13% | 39.13% | 50.00% | 48.15% | 40.00% | 40.00% | 35.56% | 38.89% | 35.29% | 31.25% | 42.86% | 20.00% | 12.50% | 12.50% | 13.33% | 6.67% | 33.33% | 33.33% |
| Sha. | Shares | N/AM | 5,020.17M | 5,025.35M | 4,925.12M | 4,828.61M | 4,828.61M | 4,828.85M | 4,834.24M | 4,129.5M | 4,240.9M | 4,210.12M | 3,426.23M | 3,426.23M | 3,426.23M | 3,426.23M | 3,037.56M | 3,037.56M | 2,814.48M | 2,814.48M | 2,164.99M |
| OCF | Operating Cash Flow | N/A | ¥25.81B | ¥21.75B | ¥11.66B | ¥5.26B | ¥4.04B | ¥2.58B | ¥1.79B | ¥2.64B | ¥2.06B | ¥-1,381.73M | ¥1.78B | ¥1.92B | ¥1.77B | ¥1.94B | ¥2.00B | ¥0.00M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCF | Free Cash Flow | N/A | ¥6.91B | ¥2.29B | ¥738.63M | ¥-2,105.91M | ¥-3,852.24M | ¥-1,419.34M | ¥-2,007.27M | ¥-2,156.82M | ¥-,724.99M | ¥-3,012.40M | ¥-,758.39M | ¥-3,261.91M | ¥-2,312.03M | ¥-,210.91M | ¥362.37M | ¥0.00M | ¥0.00M | ¥0.00M | ¥0.00M |
| FCFS | Free Cash Flow Per Share | ¥0.16 | ¥1.55 | ¥0.46 | ¥0.18 | ¥-0.57 | ¥-1.10 | ¥-0.44 | ¥-0.57 | ¥-0.67 | ¥-0.22 | ¥-0.96 | ¥-0.32 | ¥-1.27 | ¥-0.91 | ¥-0.09 | ¥0.15 | ¥-0.07 | ¥0.11 | ¥0.15 | ¥0.00 |
