kr597.54M
Revenue
kr4.32
Earnings Per Share
74.49%
Gross Margin %
kr-67.50M
Free Cash Flow
Revenue
597.54
Earnings Per Share
4.32
Gross Margin %
74.49
Free Cash Flow
-67.50
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr597.54M | kr415.29M | kr258.39M | kr179.86M | kr220.84M | kr187.90M | kr148.30M | kr138.20M | kr120.20M | kr84.70M | kr68.90M | kr0.00M | kr0.00M |
| GM % | Gross Margin % | 73.73% | 74.49% | 71.51% | 72.87% | 73.93% | 73.73% | 72.37% | 76.44% | 73.99% | 70.66% | 75.61% | 78.55% | 77.58% | 0.00% |
| OM | Operating Margin | 5.07% | 0.90% | 3.10% | -3.38% | -17.58% | 1.80% | 7.18% | 4.92% | 5.67% | 6.76% | 9.31% | 14.90% | 25.15% | 0.00% |
| EPS | Earnings Per Share | kr0.80 | kr4.32 | kr0.84 | kr0.83 | kr-1.12 | kr0.19 | kr0.48 | kr0.34 | kr0.29 | kr0.24 | kr0.18 | kr0.41 | kr4.54 | kr1.34 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 31.5M | 29.83M | 29.5M | 28.72M | 26.6M | 26.4M | 26.19M | 23.61M | 21.51M | 21.51M | 19.56M | 19.56M | 0M |
| OCF | Operating Cash Flow | N/A | kr46.29M | kr27.86M | kr-12.06M | kr-12.27M | kr29.51M | kr23.63M | kr22.19M | kr12.60M | kr8.60M | kr6.79M | kr13.50M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-67.50M | kr9.66M | kr-22.25M | kr-14.90M | kr-54.34M | kr-29.57M | kr-13.33M | kr-,105.00M | kr1.47M | kr-4.12M | kr-1.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-2.41 | kr-3.26 | kr-3.49 | kr-3.68 | kr-2.83 | kr-2.04 | kr-1.18 | kr-0.50 | kr-0.35 | kr-0.22 | kr-0.95 | kr0.04 | kr-0.26 | kr0.00 |
