kr3.88B
Revenue
kr5.67
Earnings Per Share
71.48%
Gross Margin %
kr-,366.00M
Free Cash Flow
Revenue
3,881.00
Earnings Per Share
5.67
Gross Margin %
71.48
Free Cash Flow
-,366.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr3.88B | kr3.34B | kr3.06B | kr3.07B | kr2.98B | kr2.68B | kr2.28B | kr2.03B | kr1.91B | kr1.86B | kr1.71B | kr1.51B | kr1.45B | kr1.29B | kr1.24B | kr1.17B | kr1.04B | kr909.00M | kr736.00M |
GM % | Gross Margin % | 71.48% | 71.48% | 70.01% | 71.79% | 72.15% | 71.89% | 72.33% | 73.03% | 74.69% | 73.40% | 73.11% | 72.52% | 73.02% | 72.05% | 71.11% | 71.87% | 71.18% | 69.86% | 69.21% | 67.57% |
OM | Operating Margin | 69.13% | 69.08% | 67.32% | 68.98% | 69.45% | 69.41% | 69.91% | 70.65% | 72.10% | 70.73% | 70.42% | 69.71% | 70.23% | 69.42% | 68.55% | 69.28% | 68.52% | 66.96% | 66.16% | 64.04% |
EPS | Earnings Per Share | kr1.99 | kr5.67 | kr4.76 | kr4.74 | kr5.12 | kr5.17 | kr3.99 | kr6.10 | kr3.06 | kr2.53 | kr2.32 | kr1.90 | kr2.66 | kr1.70 | kr1.51 | kr1.68 | kr1.26 | kr0.23 | kr0.72 | kr0.97 |
Div. | Dividends | N/A | kr3.15 | kr3.10 | kr3.00 | kr2.63 | kr2.25 | kr1.88 | kr1.56 | kr1.44 | kr1.31 | kr1.19 | kr1.06 | kr1.00 | kr0.94 | kr0.88 | kr0.84 | kr0.81 | kr0.78 | kr0.69 | kr0.44 |
PR % | Payout Ratio % | 0 | 55.56% | 65.13% | 63.29% | 51.37% | 43.52% | 47.12% | 25.57% | 47.06% | 51.78% | 51.29% | 55.79% | 37.59% | 55.29% | 58.28% | 50.00% | 64.29% | 339.13% | 95.83% | 45.36% |
Sha. | Shares | N/AM | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 307.43M | 299.71M | 289.71M | 299.45M | 307.43M | 307.43M |
OCF | Operating Cash Flow | N/A | kr1.93B | kr1.94B | kr1.69B | kr1.83B | kr1.68B | kr1.49B | kr1.30B | kr1.06B | kr1.02B | kr945.00M | kr770.00M | kr739.00M | kr687.00M | kr633.00M | kr533.00M | kr532.00M | kr478.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,366.00M | kr424.00M | kr419.00M | kr600.00M | kr-92.00M | kr-,651.00M | kr-2,542.00M | kr-1,194.00M | kr-2,230.00M | kr82.00M | kr-1,788.00M | kr-,538.00M | kr42.00M | kr-,519.00M | kr0.00M | kr466.00M | kr475.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr5.65 | kr6.26 | kr6.30 | kr5.48 | kr11.88 | kr10.83 | kr9.61 | kr8.43 | kr6.92 | kr6.66 | kr6.15 | kr4.98 | kr4.86 | kr3.96 | kr4.11 | kr3.88 | kr3.13 | kr5.45 | kr2.56 | kr2.71 |