kr2.73B
Revenue
kr1.40
Earnings Per Share
58.47%
Gross Margin %
kr-,751.67M
Free Cash Flow
Revenue
2,730.00
Earnings Per Share
1.40
Gross Margin %
58.47
Free Cash Flow
-,751.67
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.73B | kr2.49B | kr2.32B | kr2.13B | kr2.03B | kr1.91B | kr1.70B | kr1.61B | kr1.55B | kr1.57B | kr1.58B | kr1.58B | kr1.53B | kr1.45B | kr1.36B | kr1.25B | kr1.24B | kr1.24B | kr1.22B | kr1.11B |
GM % | Gross Margin % | 62.33% | 58.47% | 64.03% | 64.03% | 57.52% | 59.19% | 54.48% | 54.21% | 57.96% | 42.91% | 45.44% | 57.47% | 54.25% | 53.52% | 50.62% | 65.27% | 64.80% | 64.79% | 62.63% | 63.93% | 62.74% |
OM | Operating Margin | 54.93% | 50.54% | 57.95% | 58.47% | 48.86% | 44.73% | 36.11% | 50.81% | 55.77% | 41.79% | 44.22% | 54.30% | 55.27% | 52.68% | 49.93% | 53.54% | 50.16% | 50.44% | 46.25% | 49.75% | 51.97% |
EPS | Earnings Per Share | kr-2.67 | kr1.40 | kr2.70 | kr1.61 | kr1.55 | kr1.43 | kr0.43 | kr0.94 | kr1.04 | kr1.23 | kr1.41 | kr0.36 | kr1.26 | kr0.40 | kr0.36 | kr0.28 | kr0.24 | kr0.30 | kr0.41 | kr-0.21 | kr0.14 |
Div. | Dividends | N/A | kr0.50 | kr0.60 | kr0.60 | kr0.60 | kr0.00 | kr0.95 | kr0.90 | kr0.85 | kr0.75 | kr0.50 | kr0.50 | kr0.31 | kr0.30 | kr0.10 | kr0.27 | kr0.25 | kr0.25 | kr0.21 | kr0.17 | kr0.13 |
PR % | Payout Ratio % | 0 | 35.71% | 22.22% | 37.27% | 38.71% | 0.00% | 220.93% | 95.74% | 81.73% | 60.98% | 35.46% | 138.89% | 24.60% | 75.00% | 27.78% | 96.43% | 104.17% | 83.33% | 51.22% | -80.95% | 92.86% |
Sha. | Shares | N/AM | 657M | 659M | 660M | 646M | 646M | 646M | 652M | 658M | 663.6M | 668M | 675.2M | 680M | 687.2M | 689.14M | 699.48M | 702.57M | 716.39M | 745.31M | 757.29M | 817.65M |
OCF | Operating Cash Flow | N/A | kr1.34B | kr1.20B | kr960.00M | kr1.22B | kr1.35B | kr370.00M | kr834.00M | kr666.00M | kr459.00M | kr626.00M | kr510.00M | kr276.00M | kr312.00M | kr405.00M | kr501.00M | kr205.00M | kr152.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,751.67M | kr-3,363.00M | kr-1,322.00M | kr-3,291.00M | kr-1,945.00M | kr-2,320.00M | kr-2,150.00M | kr-2,091.00M | kr-2,822.00M | kr385.00M | kr-2,091.00M | kr-2,099.00M | kr-3,144.00M | kr-1,695.00M | kr-1,431.00M | kr-,545.00M | kr-,774.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr1.66 | kr2.04 | kr1.82 | kr1.46 | kr3.76 | kr4.19 | kr1.14 | kr2.55 | kr1.99 | kr1.33 | kr1.14 | kr0.62 | kr-0.84 | kr-0.32 | kr-0.19 | kr0.59 | kr-0.23 | kr0.12 | kr0.61 | kr0.20 | kr0.66 |