kr552.76B
Revenue
kr28.69
Earnings Per Share
26.31%
Gross Margin %
kr49.42B
Free Cash Flow
Revenue
552,764.00
Earnings Per Share
28.69
Gross Margin %
26.31
Free Cash Flow
49,423.10
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr552.76B | kr473.48B | kr372.22B | kr338.45B | kr431.98B | kr390.83B | kr334.75B | kr301.90B | kr312.50B | kr282.95B | kr272.62B | kr303.65B | kr310.37B | kr264.70B | kr218.36B | kr303.67B | kr285.41B | kr248.14B | kr231.19B | kr201.50B |
| GM % | Gross Margin % | 25.20% | 26.31% | 22.36% | 23.46% | 22.19% | 23.63% | 21.65% | 23.13% | 22.44% | 22.17% | 21.37% | 21.14% | 22.00% | 23.02% | 22.69% | 13.99% | 21.57% | 23.06% | 23.10% | 22.40% | 22.22% |
| OM | Operating Margin | 11.72% | 14.50% | 9.89% | 11.11% | 8.40% | 10.48% | 8.32% | 8.37% | 7.03% | 6.41% | 4.06% | 3.34% | 6.15% | 8.80% | 6.89% | -7.37% | 5.20% | 7.49% | 8.76% | 7.72% | 6.48% |
| EPS | Earnings Per Share | kr21.83 | kr28.69 | kr17.81 | kr15.35 | kr9.91 | kr17.02 | kr14.65 | kr10.34 | kr6.56 | kr6.18 | kr4.38 | kr2.64 | kr5.83 | kr8.90 | kr5.36 | kr-4.99 | kr5.58 | kr7.55 | kr7.87 | kr6.49 | kr4.08 |
| Div. | Dividends | N/A | kr18.00 | kr14.00 | kr13.00 | kr6.00 | kr0.00 | kr5.00 | kr4.25 | kr3.25 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr2.50 | kr0.00 | kr2.00 | kr5.50 | kr5.00 | kr3.35 | kr2.50 |
| PR % | Payout Ratio % | 0 | 62.74% | 78.61% | 84.69% | 60.54% | 0.00% | 34.13% | 41.10% | 49.54% | 48.54% | 68.49% | 113.64% | 51.46% | 33.71% | 46.64% | -0.00% | 35.84% | 72.85% | 63.53% | 51.62% | 61.27% |
| Sha. | Shares | N/AM | 2,033.45M | 2,033.45M | 2,033.45M | 2,033.45M | 2,033.45M | 2,032.91M | 2,031.85M | 2,031.44M | 2,030.72M | 2,029.34M | 2,028.1M | 2,027.68M | 2,027.43M | 2,027.43M | 2,027.43M | 2,027.38M | 2,025.64M | 2,023.99M | 2,022.32M | 2,050.65M |
| OCF | Operating Cash Flow | N/A | kr26.68B | kr33.24B | kr33.65B | kr30.61B | kr38.31B | kr31.19B | kr37.60B | kr17.50B | kr25.90B | kr8.70B | kr11.00B | kr3.80B | kr19.70B | kr32.70B | kr14.90B | kr-,700.00M | kr18.39B | kr21.50B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr49.42B | kr12.79B | kr15.53B | kr16.31B | kr20.25B | kr20.45B | kr29.86B | kr8.00B | kr19.30B | kr1.60B | kr-1,200.00M | kr-10,800.00M | kr4.00B | kr22.30B | kr4.40B | kr-13,400.00M | kr8.29B | kr11.80B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr-1.45 | kr-0.98 | kr3.64 | kr5.81 | kr6.54 | kr8.38 | kr5.08 | kr9.04 | kr-1.37 | kr3.21 | kr-4.94 | kr-4.62 | kr-10.26 | kr-0.17 | kr8.64 | kr0.07 | kr-8.55 | kr1.70 | kr3.42 | kr-0.40 | kr1.69 |
