kr3.51B
Revenue
kr3.31
Earnings Per Share
56.32%
Gross Margin %
kr665.00M
Free Cash Flow
Revenue
3,512.00
Earnings Per Share
3.31
Gross Margin %
56.32
Free Cash Flow
665.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr3.51B | kr3.23B | kr1.68B | kr1.25B | kr1.48B | kr1.15B | kr1.05B | kr856.00M | kr722.00M | kr510.51M | kr453.00M | kr404.22M | kr356.12M | kr298.00M | kr274.63M | kr225.14M | kr188.94M | kr171.26M | kr120.12M | kr106.80M |
GM % | Gross Margin % | 55.63% | 56.32% | 55.04% | 62.24% | 61.63% | 63.42% | 66.11% | 65.16% | 65.56% | 67.12% | 68.39% | 66.39% | 65.83% | 65.08% | 69.28% | 70.24% | 69.40% | 68.63% | 68.68% | 69.04% | 71.61% |
OM | Operating Margin | 19.82% | 21.01% | 20.01% | 31.33% | 29.28% | 32.98% | 35.25% | 32.82% | 29.32% | 28.92% | 26.79% | 17.95% | 14.30% | 7.29% | 12.23% | 11.69% | 10.45% | 10.80% | 12.88% | 6.91% | 12.98% |
EPS | Earnings Per Share | kr2.97 | kr3.31 | kr4.24 | kr3.63 | kr2.64 | kr3.53 | kr2.85 | kr2.43 | kr1.75 | kr1.56 | kr1.09 | kr0.57 | kr0.34 | kr0.36 | kr0.31 | kr0.39 | kr0.32 | kr0.36 | kr0.17 | kr0.16 | kr0.18 |
Div. | Dividends | N/A | kr1.00 | kr0.85 | kr0.80 | kr0.80 | kr1.05 | kr0.85 | kr0.74 | kr0.52 | kr0.48 | kr0.30 | kr0.20 | kr0.12 | kr0.12 | kr0.10 | kr0.10 | kr0.08 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 30.21% | 20.05% | 22.04% | 30.30% | 29.75% | 29.82% | 30.45% | 29.71% | 30.77% | 27.52% | 35.09% | 35.29% | 33.33% | 32.26% | 25.64% | 25.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 135.39M | 135.39M | 135.39M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 108.55M | 99.15M | 99.15M | 97.81M | 97.76M | 97.76M | 97.76M | 99M | 98.95M | 91.95M | 91.95M |
OCF | Operating Cash Flow | N/A | kr757.00M | kr636.00M | kr384.31M | kr356.45M | kr413.33M | kr349.44M | kr312.19M | kr181.26M | kr193.53M | kr145.67M | kr106.13M | kr59.93M | kr39.46M | kr48.40M | kr0.00M | kr42.80M | kr21.29M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr665.00M | kr492.00M | kr315.76M | kr336.36M | kr394.24M | kr164.45M | kr302.21M | kr50.26M | kr68.15M | kr68.15M | kr91.74M | kr-2.61M | kr24.74M | kr2.40M | kr0.00M | kr2.45M | kr15.09M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.80 | kr4.71 | kr4.05 | kr2.76 | kr3.10 | kr3.01 | kr1.56 | kr2.78 | kr1.54 | kr1.57 | kr1.37 | kr0.98 | kr0.43 | kr0.16 | kr0.07 | kr0.17 | kr0.02 | kr0.10 | kr0.13 | kr0.02 | kr-0.04 |