kr2.78B
Revenue
kr14.62
Earnings Per Share
50.23%
Gross Margin %
kr-,907.00M
Free Cash Flow
Revenue
2,777.57
Earnings Per Share
14.62
Gross Margin %
50.23
Free Cash Flow
-,907.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.78B | kr1.98B | kr1.57B | kr1.31B | kr1.16B | kr1.02B | kr855.00M | kr675.00M | kr644.10M | kr494.77M | kr371.63M | kr389.20M | kr136.31M | kr83.65M |
GM % | Gross Margin % | 50.58% | 50.23% | 50.39% | 47.82% | 41.25% | 38.92% | 38.34% | 37.40% | 37.40% | 37.73% | 35.90% | 31.07% | 34.42% | 29.94% | 35.14% |
OM | Operating Margin | 21.16% | 21.45% | 18.18% | 17.94% | 15.08% | 12.04% | 11.06% | 10.97% | 11.71% | 13.73% | 13.11% | 9.69% | 10.62% | 10.17% | 13.60% |
EPS | Earnings Per Share | kr8.74 | kr14.62 | kr11.92 | kr9.81 | kr7.74 | kr3.16 | kr3.50 | kr2.84 | kr3.02 | kr2.94 | kr1.77 | kr1.09 | kr1.19 | kr0.55 | kr0.43 |
Div. | Dividends | N/A | kr2.28 | kr2.00 | kr1.64 | kr1.64 | kr1.35 | kr1.20 | kr1.10 | kr1.00 | kr0.67 | kr0.67 | kr0.55 | kr0.50 | kr0.15 | kr0.12 |
PR % | Payout Ratio % | 0 | 15.60% | 16.78% | 16.72% | 21.19% | 42.72% | 34.29% | 38.73% | 33.11% | 22.79% | 37.85% | 50.46% | 42.02% | 27.27% | 27.91% |
Sha. | Shares | N/AM | 37.54M | 37.33M | 35.05M | 33.03M | 32.57M | 32.34M | 29.84M | 29.4M | 29.4M | 29.4M | 26.54M | 25.74M | 18.83M | 18.08M |
OCF | Operating Cash Flow | N/A | kr718.41M | kr563.37M | kr488.02M | kr436.33M | kr277.95M | kr197.12M | kr187.63M | kr158.45M | kr140.29M | kr129.33M | kr42.86M | kr60.09M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,907.00M | kr-,875.80M | kr-1,000.33M | kr96.21M | kr-92.27M | kr182.77M | kr-10.45M | kr-86.25M | kr-27.78M | kr118.55M | kr31.63M | kr57.14M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr11.82 | kr9.13 | kr7.86 | kr7.70 | kr8.09 | kr3.91 | kr1.82 | kr2.66 | kr2.23 | kr1.97 | kr2.45 | kr0.08 | kr1.59 | kr0.40 | kr0.51 |